vs
Atkore Inc.（ATKR）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
Atkore Inc.的季度营收约是世纪互联的1.8倍（$655.5M vs $362.7M），Atkore Inc.净利率更高（2.3% vs -10.7%，领先13.0%），Atkore Inc.自由现金流更多（$-67.3M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs -9.1%）
Atkore Inc.是领先的电气、安全及基础设施产品制造商，主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备，主要服务建筑、工业、公用事业、通信领域，核心市场覆盖北美，同时在全球多地开展业务。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
ATKR vs VNET — 直观对比
营收规模更大
ATKR
是对方的1.8倍
$362.7M
净利率更高
ATKR
高出13.0%
-10.7%
自由现金流更多
ATKR
多$125.8M
$-193.1M
两年增速更快
VNET
近两年复合增速
-9.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $655.5M | $362.7M |
| 净利润 | $15.0M | $-38.7M |
| 毛利率 | 19.2% | 20.9% |
| 营业利润率 | 3.1% | 0.5% |
| 净利率 | 2.3% | -10.7% |
| 营收同比 | -0.9% | — |
| 净利润同比 | -67.6% | — |
| 每股收益（稀释后） | $0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATKRVNET
| Q4 25 | $655.5M | — | ||
| Q3 25 | $752.0M | $362.7M | ||
| Q2 25 | $735.0M | — | ||
| Q1 25 | $701.7M | $309.5M | ||
| Q4 24 | $661.6M | — | ||
| Q3 24 | $788.3M | $302.2M | ||
| Q2 24 | $822.4M | $274.4M | ||
| Q1 24 | $792.9M | $262.9M |
净利润ATKRVNET
| Q4 25 | $15.0M | — | ||
| Q3 25 | $-54.4M | $-38.7M | ||
| Q2 25 | $43.0M | — | ||
| Q1 25 | $-50.1M | $-2.4M | ||
| Q4 24 | $46.3M | — | ||
| Q3 24 | $73.1M | $-2.1M | ||
| Q2 24 | $123.4M | $-1.1M | ||
| Q1 24 | $138.0M | $-22.0M |
毛利率ATKRVNET
| Q4 25 | 19.2% | — | ||
| Q3 25 | 19.7% | 20.9% | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 26.4% | 25.2% | ||
| Q4 24 | 25.9% | — | ||
| Q3 24 | 27.4% | 23.2% | ||
| Q2 24 | 34.0% | 21.3% | ||
| Q1 24 | 36.8% | 21.6% |
营业利润率ATKRVNET
| Q4 25 | 3.1% | — | ||
| Q3 25 | -7.5% | 0.5% | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | -7.4% | 0.1% | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 12.9% | 24.5% | ||
| Q2 24 | 20.5% | 0.2% | ||
| Q1 24 | 22.6% | 0.2% |
净利率ATKRVNET
| Q4 25 | 2.3% | — | ||
| Q3 25 | -7.2% | -10.7% | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | -7.1% | -0.8% | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 9.3% | -0.7% | ||
| Q2 24 | 15.0% | -0.4% | ||
| Q1 24 | 17.4% | -8.4% |
每股收益（稀释后）ATKRVNET
| Q4 25 | $0.44 | — | ||
| Q3 25 | $-1.55 | — | ||
| Q2 25 | $1.25 | — | ||
| Q1 25 | $-1.46 | — | ||
| Q4 24 | $1.31 | — | ||
| Q3 24 | $2.08 | — | ||
| Q2 24 | $3.33 | — | ||
| Q1 24 | $3.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $492.1M |
| 总债务越低越好 | $761.1M | — |
| 股东权益账面价值 | $1.4B | $890.8M |
| 总资产 | $2.8B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ATKRVNET
| Q4 25 | $443.8M | — | ||
| Q3 25 | $506.7M | $492.1M | ||
| Q2 25 | $331.0M | — | ||
| Q1 25 | $330.4M | $544.3M | ||
| Q4 24 | $310.4M | — | ||
| Q3 24 | $351.4M | $219.5M | ||
| Q2 24 | $303.7M | $247.2M | ||
| Q1 24 | $368.1M | $246.9M |
总债务ATKRVNET
| Q4 25 | $761.1M | — | ||
| Q3 25 | $760.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $764.8M | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATKRVNET
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $890.8M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | $927.8M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $902.9M | ||
| Q2 24 | $1.6B | $900.6M | ||
| Q1 24 | $1.6B | $895.1M |
总资产ATKRVNET
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.9B | $6.1B | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | $5.4B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | $4.3B | ||
| Q2 24 | $3.0B | $4.0B | ||
| Q1 24 | $3.0B | $3.9B |
负债/权益比ATKRVNET
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.50× | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | $-193.1M |
| 自由现金流率自由现金流/营收 | -10.3% | -53.2% |
| 资本支出强度资本支出/营收 | 1.8% | 84.6% |
| 现金转化率经营现金流/净利润 | -3.69× | — |
| 过去12个月自由现金流最近4个季度 | $195.3M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流ATKRVNET
| Q4 25 | $-55.5M | — | ||
| Q3 25 | $210.4M | $113.8M | ||
| Q2 25 | $31.4M | — | ||
| Q1 25 | $86.6M | $27.0M | ||
| Q4 24 | $74.4M | — | ||
| Q3 24 | $199.1M | $108.3M | ||
| Q2 24 | $104.6M | $55.8M | ||
| Q1 24 | $87.2M | $37.1M |
自由现金流ATKRVNET
| Q4 25 | $-67.3M | — | ||
| Q3 25 | $188.2M | $-193.1M | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $64.2M | $-220.0M | ||
| Q4 24 | $33.1M | — | ||
| Q3 24 | $154.3M | $-95.0M | ||
| Q2 24 | $73.1M | $-81.6M | ||
| Q1 24 | $58.0M | $-102.2M |
自由现金流率ATKRVNET
| Q4 25 | -10.3% | — | ||
| Q3 25 | 25.0% | -53.2% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 9.2% | -71.1% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 19.6% | -31.4% | ||
| Q2 24 | 8.9% | -29.8% | ||
| Q1 24 | 7.3% | -38.9% |
资本支出强度ATKRVNET
| Q4 25 | 1.8% | — | ||
| Q3 25 | 3.0% | 84.6% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.2% | 79.8% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 5.7% | 67.3% | ||
| Q2 24 | 3.8% | 50.1% | ||
| Q1 24 | 3.7% | 53.0% |
现金转化率ATKRVNET
| Q4 25 | -3.69× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | 2.72× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
VNET
暂无分部数据
