vs
ASTRONICS CORP（ATRO）与CPI AEROSTRUCTURES INC（CVU）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是CPI AEROSTRUCTURES INC的12.4倍（$240.1M vs $19.4M）。ASTRONICS CORP同比增速更快（15.1% vs -10.8%）。ASTRONICS CORP自由现金流更多（$15.8M vs $-2.1M）。过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 0.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
CPI航空结构公司（简称CPI Aero）总部位于美国纽约州埃德伍德国，是一家专业承接定制订单的飞机零部件制造商，专注为航空领域客户供应航空结构组件。
ATRO vs CVU — 直观对比
营收规模更大
ATRO
是对方的12.4倍
$19.4M
营收增速更快
ATRO
高出25.9%
-10.8%
自由现金流更多
ATRO
多$17.9M
$-2.1M
两年增速更快
ATRO
近两年复合增速
0.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $19.4M |
| 净利润 | — | $691.8K |
| 毛利率 | 33.3% | 20.3% |
| 营业利润率 | 14.8% | 6.4% |
| 净利率 | — | 3.6% |
| 营收同比 | 15.1% | -10.8% |
| 净利润同比 | — | -28.8% |
| 每股收益（稀释后） | $0.82 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROCVU
| Q4 25 | $240.1M | $19.4M | ||
| Q3 25 | $211.4M | $19.3M | ||
| Q2 25 | $204.7M | $15.2M | ||
| Q1 25 | $205.9M | $15.4M | ||
| Q4 24 | $208.5M | $21.8M | ||
| Q3 24 | $203.7M | $19.4M | ||
| Q2 24 | $198.1M | $20.8M | ||
| Q1 24 | $185.1M | $19.1M |
净利润ATROCVU
| Q4 25 | — | $691.8K | ||
| Q3 25 | $-11.1M | $1.1M | ||
| Q2 25 | $1.3M | $-1.3M | ||
| Q1 25 | $9.5M | $-1.3M | ||
| Q4 24 | — | $971.5K | ||
| Q3 24 | $-11.7M | $749.7K | ||
| Q2 24 | $1.5M | $1.4M | ||
| Q1 24 | $-3.2M | $168.2K |
毛利率ATROCVU
| Q4 25 | 33.3% | 20.3% | ||
| Q3 25 | 30.5% | 22.3% | ||
| Q2 25 | 25.8% | 4.4% | ||
| Q1 25 | 29.5% | 10.7% | ||
| Q4 24 | 29.8% | 20.0% | ||
| Q3 24 | 27.1% | 21.7% | ||
| Q2 24 | 28.0% | 24.6% | ||
| Q1 24 | 25.7% | 18.6% |
营业利润率ATROCVU
| Q4 25 | 14.8% | 6.4% | ||
| Q3 25 | 10.9% | 9.1% | ||
| Q2 25 | 2.3% | -13.1% | ||
| Q1 25 | 6.4% | -7.7% | ||
| Q4 24 | 4.3% | 9.5% | ||
| Q3 24 | 4.1% | 7.6% | ||
| Q2 24 | 3.8% | 11.2% | ||
| Q1 24 | 0.9% | 4.4% |
净利率ATROCVU
| Q4 25 | — | 3.6% | ||
| Q3 25 | -5.2% | 5.8% | ||
| Q2 25 | 0.6% | -8.7% | ||
| Q1 25 | 4.6% | -8.6% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | -5.8% | 3.9% | ||
| Q2 24 | 0.8% | 6.8% | ||
| Q1 24 | -1.7% | 0.9% |
每股收益（稀释后）ATROCVU
| Q4 25 | $0.82 | $0.04 | ||
| Q3 25 | $-0.31 | $0.09 | ||
| Q2 25 | $0.04 | $-0.10 | ||
| Q1 25 | $0.26 | $-0.10 | ||
| Q4 24 | $-0.07 | $0.08 | ||
| Q3 24 | $-0.34 | $0.06 | ||
| Q2 24 | $0.04 | $0.11 | ||
| Q1 24 | $-0.09 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | — |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $140.1M | $25.8M |
| 总资产 | $706.7M | $75.2M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ATROCVU
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $5.3M | — |
总债务ATROCVU
| Q4 25 | — | $0 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $26.5K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATROCVU
| Q4 25 | $140.1M | $25.8M | ||
| Q3 25 | $108.9M | $25.0M | ||
| Q2 25 | $271.6M | $23.8M | ||
| Q1 25 | $266.8M | $24.9M | ||
| Q4 24 | $256.1M | $25.9M | ||
| Q3 24 | $249.2M | $24.9M | ||
| Q2 24 | $257.9M | $24.1M | ||
| Q1 24 | $251.7M | $22.5M |
总资产ATROCVU
| Q4 25 | $706.7M | $75.2M | ||
| Q3 25 | $682.2M | $74.1M | ||
| Q2 25 | $646.7M | $72.3M | ||
| Q1 25 | $662.2M | $65.4M | ||
| Q4 24 | $648.8M | $68.0M | ||
| Q3 24 | $651.6M | $68.9M | ||
| Q2 24 | $644.9M | $70.2M | ||
| Q1 24 | $630.0M | $70.8M |
负债/权益比ATROCVU
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-2.1M |
| 自由现金流率自由现金流/营收 | 6.6% | -10.8% |
| 资本支出强度资本支出/营收 | 4.9% | 0.0% |
| 现金转化率经营现金流/净利润 | — | -3.03× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $-5.3M |
8季度趋势，按日历期对齐
经营现金流ATROCVU
| Q4 25 | $27.6M | $-2.1M | ||
| Q3 25 | $34.2M | $212.1K | ||
| Q2 25 | $-7.6M | $-596.3K | ||
| Q1 25 | $20.6M | $-2.7M | ||
| Q4 24 | $26.4M | $4.4M | ||
| Q3 24 | $8.4M | $715.1K | ||
| Q2 24 | $-6.3M | $-591.7K | ||
| Q1 24 | $2.0M | $-960.5K |
自由现金流ATROCVU
| Q4 25 | $15.8M | $-2.1M | ||
| Q3 25 | $21.0M | $211.1K | ||
| Q2 25 | $-12.2M | $-599.8K | ||
| Q1 25 | $18.5M | $-2.8M | ||
| Q4 24 | $23.2M | $4.3M | ||
| Q3 24 | $6.5M | $586.9K | ||
| Q2 24 | $-8.1M | $-746.9K | ||
| Q1 24 | $439.0K | $-1.0M |
自由现金流率ATROCVU
| Q4 25 | 6.6% | -10.8% | ||
| Q3 25 | 9.9% | 1.1% | ||
| Q2 25 | -6.0% | -4.0% | ||
| Q1 25 | 9.0% | -18.1% | ||
| Q4 24 | 11.1% | 19.9% | ||
| Q3 24 | 3.2% | 3.0% | ||
| Q2 24 | -4.1% | -3.6% | ||
| Q1 24 | 0.2% | -5.3% |
资本支出强度ATROCVU
| Q4 25 | 4.9% | 0.0% | ||
| Q3 25 | 6.2% | 0.0% | ||
| Q2 25 | 2.2% | 0.0% | ||
| Q1 25 | 1.0% | 0.4% | ||
| Q4 24 | 1.5% | 0.3% | ||
| Q3 24 | 0.9% | 0.7% | ||
| Q2 24 | 0.9% | 0.7% | ||
| Q1 24 | 0.9% | 0.2% |
现金转化率ATROCVU
| Q4 25 | — | -3.03× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | 4.53× | ||
| Q3 24 | — | 0.95× | ||
| Q2 24 | -4.08× | -0.42× | ||
| Q1 24 | — | -5.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
