vs
Aurora Innovation, Inc.(AUR)与黑鹰网络(BNAI)财务数据对比。点击上方公司名可切换其他公司
Aurora Innovation, Inc.的季度营收约是黑鹰网络的16.6倍($1.0M vs $60.1K)。黑鹰网络净利率更高(-4128.4% vs -20100.0%,领先15971.6%)
Aurora Innovation, Inc.是总部位于美国宾夕法尼亚州匹兹堡的自动驾驶技术企业,核心产品为可集成至各类车辆的自动驾驶系统Aurora Driver。公司由谷歌旗下Waymo前首席技术官克里斯·厄姆森、特斯拉Autopilot前负责人斯特林·安德森、优步自动驾驶团队前负责人德鲁·巴格内尔联合创立。
黑鹰网络控股是一家美国私营企业,主营预付卡、礼品卡与支付相关业务,在线上及全球零售网点渠道销售品牌实体与数字礼品、手机、预付借记卡及激励卡,业务覆盖线下门店、线上、移动端、激励方案等多个渠道,总部位于加州普莱森顿,2006年完成注册。
AUR vs BNAI — 直观对比
营收规模更大
AUR
是对方的16.6倍
$60.1K
净利率更高
BNAI
高出15971.6%
-20100.0%
损益表 — Q3 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0M | $60.1K |
| 净利润 | $-201.0M | $-2.5M |
| 毛利率 | -500.0% | 100.0% |
| 营业利润率 | -22200.0% | -3853.3% |
| 净利率 | -20100.0% | -4128.4% |
| 营收同比 | — | 20.2% |
| 净利润同比 | 3.4% | 57.4% |
| 每股收益(稀释后) | $-0.11 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AUR
BNAI
| Q3 25 | $1.0M | $60.1K | ||
| Q2 25 | $1.0M | $5.0K | ||
| Q1 25 | — | $10.0K | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $0 | $50.0K | ||
| Q2 24 | $0 | $0 | ||
| Q1 24 | — | $49.8K | ||
| Q2 23 | $0 | — |
净利润
AUR
BNAI
| Q3 25 | $-201.0M | $-2.5M | ||
| Q2 25 | $-201.0M | $905.1K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-208.0M | $-5.8M | ||
| Q2 24 | $-182.0M | $-3.0M | ||
| Q1 24 | — | $-6.9M | ||
| Q2 23 | $-218.0M | — |
毛利率
AUR
BNAI
| Q3 25 | -500.0% | 100.0% | ||
| Q2 25 | -400.0% | 100.0% | ||
| Q1 25 | — | 100.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 100.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 100.0% | ||
| Q2 23 | — | — |
营业利润率
AUR
BNAI
| Q3 25 | -22200.0% | -3853.3% | ||
| Q2 25 | -23000.0% | -56506.2% | ||
| Q1 25 | — | -41540.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -10559.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -13654.9% | ||
| Q2 23 | — | — |
净利率
AUR
BNAI
| Q3 25 | -20100.0% | -4128.4% | ||
| Q2 25 | -20100.0% | 18101.6% | ||
| Q1 25 | — | -36102.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -11646.2% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -13826.9% | ||
| Q2 23 | — | — |
每股收益(稀释后)
AUR
BNAI
| Q3 25 | $-0.11 | $-0.06 | ||
| Q2 25 | $-0.11 | $0.02 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.13 | $-0.16 | ||
| Q2 24 | $-0.12 | $-0.09 | ||
| Q1 24 | — | $-0.27 | ||
| Q2 23 | $-0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $102.7K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $3.5M |
| 总资产 | $2.5B | $16.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AUR
BNAI
| Q3 25 | $87.0M | $102.7K | ||
| Q2 25 | $206.0M | $20.4K | ||
| Q1 25 | — | $236.2K | ||
| Q4 24 | — | $149.3K | ||
| Q3 24 | $263.0M | $72.9K | ||
| Q2 24 | $402.0M | $1.4M | ||
| Q1 24 | — | $3.3M | ||
| Q2 23 | $785.0M | — |
股东权益
AUR
BNAI
| Q3 25 | $2.3B | $3.5M | ||
| Q2 25 | $2.0B | $5.7M | ||
| Q1 25 | — | $3.3M | ||
| Q4 24 | — | $2.6M | ||
| Q3 24 | $2.0B | $17.8M | ||
| Q2 24 | $1.7B | $20.6M | ||
| Q1 24 | — | $20.6M | ||
| Q2 23 | $1.4B | — |
总资产
AUR
BNAI
| Q3 25 | $2.5B | $16.4M | ||
| Q2 25 | $2.2B | $17.0M | ||
| Q1 25 | — | $17.9M | ||
| Q4 24 | — | $18.1M | ||
| Q3 24 | $2.3B | $31.9M | ||
| Q2 24 | $1.9B | $34.1M | ||
| Q1 24 | — | $36.9M | ||
| Q2 23 | $1.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-149.0M | $-107.3K |
| 自由现金流经营现金流 - 资本支出 | $-157.0M | — |
| 自由现金流率自由现金流/营收 | -15700.0% | — |
| 资本支出强度资本支出/营收 | 800.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-645.0M | — |
8季度趋势,按日历期对齐
经营现金流
AUR
BNAI
| Q3 25 | $-149.0M | $-107.3K | ||
| Q2 25 | $-144.0M | $-2.6M | ||
| Q1 25 | — | $-2.6M | ||
| Q4 24 | — | $-14.0M | ||
| Q3 24 | $-143.0M | $-3.1M | ||
| Q2 24 | $-176.0M | $-4.1M | ||
| Q1 24 | — | $-4.5M | ||
| Q2 23 | $-182.0M | — |
自由现金流
AUR
BNAI
| Q3 25 | $-157.0M | — | ||
| Q2 25 | $-151.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-14.1M | ||
| Q3 24 | $-150.0M | $-3.1M | ||
| Q2 24 | $-187.0M | $-4.1M | ||
| Q1 24 | — | $-4.6M | ||
| Q2 23 | $-186.0M | — |
自由现金流率
AUR
BNAI
| Q3 25 | -15700.0% | — | ||
| Q2 25 | -15100.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -6159.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -9164.4% | ||
| Q2 23 | — | — |
资本支出强度
AUR
BNAI
| Q3 25 | 800.0% | — | ||
| Q2 25 | 700.0% | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 53.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 26.2% | ||
| Q2 23 | — | — |
现金转化率
AUR
BNAI
| Q3 25 | — | — | ||
| Q2 25 | — | -2.88× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图