vs
Axos Financial, Inc.（AX）与BOX INC（BOX）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是BOX INC的1.3倍（$392.2M vs $301.1M），Axos Financial, Inc.净利率更高（31.8% vs 4.0%，领先27.8%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 7.0%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Box Inc.是总部位于美国加利福尼亚州红木城的上市企业，由亚伦·莱维和迪伦·史密斯于2005年创立，最初面向个人消费者服务，2009至2010年前后转向企业级市场，2015年正式上市。公司专注于开发、运营云端内容管理、协同办公及文件共享工具，帮助企业用户便捷存储、管理各类文件，提升团队协作效率。
AX vs BOX — 直观对比
营收规模更大
AX
是对方的1.3倍
$301.1M
净利率更高
AX
高出27.8%
4.0%
两年增速更快
AX
近两年复合增速
7.0%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $301.1M |
| 净利润 | $124.7M | $12.1M |
| 毛利率 | — | 79.6% |
| 营业利润率 | — | 8.3% |
| 净利率 | 31.8% | 4.0% |
| 营收同比 | — | 9.1% |
| 净利润同比 | 18.5% | -6.4% |
| 每股收益（稀释后） | $2.15 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXBOX
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $301.1M | ||
| Q3 25 | $323.4M | $294.0M | ||
| Q2 25 | $321.4M | $276.3M | ||
| Q1 25 | $308.8M | $279.5M | ||
| Q4 24 | $307.9M | $275.9M | ||
| Q3 24 | $320.7M | $270.0M | ||
| Q2 24 | $290.9M | $264.7M |
净利润AXBOX
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $12.1M | ||
| Q3 25 | $112.4M | $13.4M | ||
| Q2 25 | $110.7M | $8.2M | ||
| Q1 25 | $105.2M | $194.0M | ||
| Q4 24 | $104.7M | $12.9M | ||
| Q3 24 | $112.3M | $20.5M | ||
| Q2 24 | $104.9M | $17.2M |
毛利率AXBOX
| Q1 26 | — | — | ||
| Q4 25 | — | 79.6% | ||
| Q3 25 | — | 79.1% | ||
| Q2 25 | — | 78.0% | ||
| Q1 25 | — | 79.0% | ||
| Q4 24 | — | 79.9% | ||
| Q3 24 | — | 79.4% | ||
| Q2 24 | — | 78.0% |
营业利润率AXBOX
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 8.3% | ||
| Q3 25 | 46.3% | 7.0% | ||
| Q2 25 | 48.5% | 2.3% | ||
| Q1 25 | 47.9% | 6.4% | ||
| Q4 24 | 48.8% | 8.5% | ||
| Q3 24 | 49.6% | 7.5% | ||
| Q2 24 | 49.6% | 6.8% |
净利率AXBOX
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 4.0% | ||
| Q3 25 | 34.7% | 4.6% | ||
| Q2 25 | 34.4% | 3.0% | ||
| Q1 25 | 34.1% | 69.4% | ||
| Q4 24 | 34.0% | 4.7% | ||
| Q3 24 | 35.0% | 7.6% | ||
| Q2 24 | 36.0% | 6.5% |
每股收益（稀释后）AXBOX
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.05 | ||
| Q3 25 | $1.94 | $0.05 | ||
| Q2 25 | $1.89 | $0.02 | ||
| Q1 25 | $1.81 | $1.13 | ||
| Q4 24 | $1.80 | $0.05 | ||
| Q3 24 | $1.93 | $0.10 | ||
| Q2 24 | $1.75 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $729.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $-286.6M |
| 总资产 | $29.2B | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXBOX
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $729.6M | ||
| Q3 25 | $2.6B | $757.9M | ||
| Q2 25 | $1.9B | $790.4M | ||
| Q1 25 | $2.0B | $722.8M | ||
| Q4 24 | $2.4B | $697.9M | ||
| Q3 24 | $2.6B | $482.2M | ||
| Q2 24 | $2.0B | $566.1M |
总债务AXBOX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益AXBOX
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $-286.6M | ||
| Q3 25 | $2.8B | $-269.4M | ||
| Q2 25 | $2.7B | $-280.1M | ||
| Q1 25 | $2.6B | $-297.0M | ||
| Q4 24 | $2.5B | $-479.9M | ||
| Q3 24 | $2.4B | $-439.4M | ||
| Q2 24 | $2.3B | $-397.9M |
总资产AXBOX
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $1.6B | ||
| Q3 25 | $27.4B | $1.6B | ||
| Q2 25 | $24.8B | $1.6B | ||
| Q1 25 | $24.0B | $1.7B | ||
| Q4 24 | $23.7B | $1.4B | ||
| Q3 24 | $23.6B | $1.1B | ||
| Q2 24 | $22.9B | $1.2B |
负债/权益比AXBOX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $73.0M |
| 自由现金流经营现金流 - 资本支出 | — | $71.3M |
| 自由现金流率自由现金流/营收 | — | 23.7% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 6.05× |
| 过去12个月自由现金流最近4个季度 | — | $343.5M |
8季度趋势，按日历期对齐
经营现金流AXBOX
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $73.0M | ||
| Q3 25 | $118.4M | $46.0M | ||
| Q2 25 | $490.3M | $127.1M | ||
| Q1 25 | $73.7M | $102.2M | ||
| Q4 24 | $162.5M | $62.6M | ||
| Q3 24 | $70.8M | $36.3M | ||
| Q2 24 | $305.5M | $131.2M |
自由现金流AXBOX
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $71.3M | ||
| Q3 25 | $109.3M | $43.9M | ||
| Q2 25 | $436.1M | $126.7M | ||
| Q1 25 | $65.1M | $101.5M | ||
| Q4 24 | $156.4M | $62.3M | ||
| Q3 24 | $53.0M | $35.9M | ||
| Q2 24 | $269.5M | $129.9M |
自由现金流率AXBOX
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 23.7% | ||
| Q3 25 | 33.8% | 14.9% | ||
| Q2 25 | 135.7% | 45.9% | ||
| Q1 25 | 21.1% | 36.3% | ||
| Q4 24 | 50.8% | 22.6% | ||
| Q3 24 | 16.5% | 13.3% | ||
| Q2 24 | 92.6% | 49.1% |
资本支出强度AXBOX
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.6% | ||
| Q3 25 | 2.8% | 0.7% | ||
| Q2 25 | 16.9% | 0.1% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 2.0% | 0.1% | ||
| Q3 24 | 5.5% | 0.1% | ||
| Q2 24 | 12.4% | 0.5% |
现金转化率AXBOX
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 6.05× | ||
| Q3 25 | 1.05× | 3.42× | ||
| Q2 25 | 4.43× | 15.51× | ||
| Q1 25 | 0.70× | 0.53× | ||
| Q4 24 | 1.55× | 4.85× | ||
| Q3 24 | 0.63× | 1.77× | ||
| Q2 24 | 2.91× | 7.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
BOX
暂无分部数据
