vs
Axos Financial, Inc.（AX）与科睿唯安（CLVT）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Axos Financial, Inc.的1.5倍（$585.5M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs -6.9%，领先38.7%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -5.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
AX vs CLVT — 直观对比
营收规模更大
CLVT
是对方的1.5倍
$392.2M
净利率更高
AX
高出38.7%
-6.9%
两年增速更快
AX
近两年复合增速
-5.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $585.5M |
| 净利润 | $124.7M | $-40.2M |
| 毛利率 | — | 67.2% |
| 营业利润率 | — | 5.2% |
| 净利率 | 31.8% | -6.9% |
| 营收同比 | — | -1.4% |
| 净利润同比 | 18.5% | 61.3% |
| 每股收益（稀释后） | $2.15 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXCLVT
| Q1 26 | $392.2M | $585.5M | ||
| Q4 25 | $385.1M | $617.0M | ||
| Q3 25 | $323.4M | $623.1M | ||
| Q2 25 | $321.4M | $621.4M | ||
| Q1 25 | $308.8M | $593.7M | ||
| Q4 24 | $307.9M | $663.0M | ||
| Q3 24 | $320.7M | $622.2M | ||
| Q2 24 | $290.9M | $650.3M |
净利润AXCLVT
| Q1 26 | $124.7M | $-40.2M | ||
| Q4 25 | $128.4M | $3.1M | ||
| Q3 25 | $112.4M | $-28.3M | ||
| Q2 25 | $110.7M | $-72.0M | ||
| Q1 25 | $105.2M | $-103.9M | ||
| Q4 24 | $104.7M | $-191.8M | ||
| Q3 24 | $112.3M | $-65.6M | ||
| Q2 24 | $104.9M | $-304.3M |
毛利率AXCLVT
| Q1 26 | — | 67.2% | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 65.0% | ||
| Q2 25 | — | 67.2% | ||
| Q1 25 | — | 65.1% | ||
| Q4 24 | — | 65.7% | ||
| Q3 24 | — | 66.2% | ||
| Q2 24 | — | 67.2% |
营业利润率AXCLVT
| Q1 26 | — | 5.2% | ||
| Q4 25 | 45.6% | 6.7% | ||
| Q3 25 | 46.3% | 7.1% | ||
| Q2 25 | 48.5% | 1.1% | ||
| Q1 25 | 47.9% | -3.5% | ||
| Q4 24 | 48.8% | -9.4% | ||
| Q3 24 | 49.6% | 3.5% | ||
| Q2 24 | 49.6% | -36.9% |
净利率AXCLVT
| Q1 26 | 31.8% | -6.9% | ||
| Q4 25 | 33.3% | 0.5% | ||
| Q3 25 | 34.7% | -4.5% | ||
| Q2 25 | 34.4% | -11.6% | ||
| Q1 25 | 34.1% | -17.5% | ||
| Q4 24 | 34.0% | -28.9% | ||
| Q3 24 | 35.0% | -10.5% | ||
| Q2 24 | 36.0% | -46.8% |
每股收益（稀释后）AXCLVT
| Q1 26 | $2.15 | $-0.06 | ||
| Q4 25 | $2.22 | $0.00 | ||
| Q3 25 | $1.94 | $-0.04 | ||
| Q2 25 | $1.89 | $-0.11 | ||
| Q1 25 | $1.81 | $-0.15 | ||
| Q4 24 | $1.80 | $-0.27 | ||
| Q3 24 | $1.93 | $-0.09 | ||
| Q2 24 | $1.75 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $3.1B | $4.8B |
| 总资产 | $29.2B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势，按日历期对齐
现金及短期投资AXCLVT
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $329.2M | ||
| Q3 25 | $2.6B | $318.7M | ||
| Q2 25 | $1.9B | $362.6M | ||
| Q1 25 | $2.0B | $354.0M | ||
| Q4 24 | $2.4B | $295.2M | ||
| Q3 24 | $2.6B | $388.5M | ||
| Q2 24 | $2.0B | $376.4M |
总债务AXCLVT
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | $312.7M | $4.5B | ||
| Q1 25 | $377.4M | $4.5B | ||
| Q4 24 | $358.7M | $4.5B | ||
| Q3 24 | $313.5M | $4.6B | ||
| Q2 24 | $325.7M | $4.6B |
股东权益AXCLVT
| Q1 26 | $3.1B | $4.8B | ||
| Q4 25 | $2.9B | $4.8B | ||
| Q3 25 | $2.8B | $4.9B | ||
| Q2 25 | $2.7B | $5.0B | ||
| Q1 25 | $2.6B | $5.0B | ||
| Q4 24 | $2.5B | $5.1B | ||
| Q3 24 | $2.4B | $5.5B | ||
| Q2 24 | $2.3B | $5.6B |
总资产AXCLVT
| Q1 26 | $29.2B | $10.9B | ||
| Q4 25 | $28.2B | $11.1B | ||
| Q3 25 | $27.4B | $11.2B | ||
| Q2 25 | $24.8B | $11.4B | ||
| Q1 25 | $24.0B | $11.5B | ||
| Q4 24 | $23.7B | $11.5B | ||
| Q3 24 | $23.6B | $12.0B | ||
| Q2 24 | $22.9B | $12.1B |
负债/权益比AXCLVT
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | 0.12× | 0.90× | ||
| Q1 25 | 0.14× | 0.90× | ||
| Q4 24 | 0.14× | 0.88× | ||
| Q3 24 | 0.13× | 0.84× | ||
| Q2 24 | 0.14× | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $134.7M |
| 自由现金流经营现金流 - 资本支出 | — | $78.9M |
| 自由现金流率自由现金流/营收 | — | 13.5% |
| 资本支出强度资本支出/营收 | — | 9.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $333.9M |
8季度趋势，按日历期对齐
经营现金流AXCLVT
| Q1 26 | — | $134.7M | ||
| Q4 25 | $104.1M | $159.9M | ||
| Q3 25 | $118.4M | $181.1M | ||
| Q2 25 | $490.3M | $116.3M | ||
| Q1 25 | $73.7M | $171.2M | ||
| Q4 24 | $162.5M | $141.3M | ||
| Q3 24 | $70.8M | $202.9M | ||
| Q2 24 | $305.5M | $126.2M |
自由现金流AXCLVT
| Q1 26 | — | $78.9M | ||
| Q4 25 | $85.4M | $89.2M | ||
| Q3 25 | $109.3M | $115.5M | ||
| Q2 25 | $436.1M | $50.3M | ||
| Q1 25 | $65.1M | $110.3M | ||
| Q4 24 | $156.4M | $59.1M | ||
| Q3 24 | $53.0M | $126.3M | ||
| Q2 24 | $269.5M | $60.3M |
自由现金流率AXCLVT
| Q1 26 | — | 13.5% | ||
| Q4 25 | 22.2% | 14.5% | ||
| Q3 25 | 33.8% | 18.5% | ||
| Q2 25 | 135.7% | 8.1% | ||
| Q1 25 | 21.1% | 18.6% | ||
| Q4 24 | 50.8% | 8.9% | ||
| Q3 24 | 16.5% | 20.3% | ||
| Q2 24 | 92.6% | 9.3% |
资本支出强度AXCLVT
| Q1 26 | — | 9.5% | ||
| Q4 25 | 4.9% | 11.5% | ||
| Q3 25 | 2.8% | 10.5% | ||
| Q2 25 | 16.9% | 10.6% | ||
| Q1 25 | 2.8% | 10.3% | ||
| Q4 24 | 2.0% | 12.4% | ||
| Q3 24 | 5.5% | 12.3% | ||
| Q2 24 | 12.4% | 10.1% |
现金转化率AXCLVT
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 51.58× | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
