vs
Axos Financial, Inc.(AX)与Custom Truck One Source, Inc.(CTOS)财务数据对比。点击上方公司名可切换其他公司
Custom Truck One Source, Inc.的季度营收约是Axos Financial, Inc.的1.1倍($422.2M vs $392.2M),Axos Financial, Inc.净利率更高(31.8% vs -4.2%,领先36.0%),过去两年Axos Financial, Inc.的营收复合增速更高(16.1% vs 14.8%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Custom Truck One Source是北美领先的专用重型卡车及设备解决方案提供商,业务覆盖定制车辆制造、设备销售与租赁、售后配件供应及维保服务,主要服务基建、公用事业、建筑、能源等核心领域。
AX vs CTOS — 直观对比
营收规模更大
CTOS
是对方的1.1倍
$392.2M
净利率更高
AX
高出36.0%
-4.2%
两年增速更快
AX
近两年复合增速
14.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $422.2M |
| 净利润 | $124.7M | $-17.8M |
| 毛利率 | — | 20.3% |
| 营业利润率 | — | 2.9% |
| 净利率 | 31.8% | -4.2% |
| 营收同比 | — | -8.5% |
| 净利润同比 | 18.5% | -333.7% |
| 每股收益(稀释后) | $2.15 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
CTOS
| Q1 26 | $392.2M | $422.2M | ||
| Q4 25 | $385.1M | $387.3M | ||
| Q3 25 | $323.4M | $359.9M | ||
| Q2 25 | $321.4M | $392.2M | ||
| Q1 25 | $308.8M | $307.1M | ||
| Q4 24 | $307.9M | $398.3M | ||
| Q3 24 | $320.7M | $337.5M | ||
| Q2 24 | $290.9M | $320.6M |
净利润
AX
CTOS
| Q1 26 | $124.7M | $-17.8M | ||
| Q4 25 | $128.4M | $20.9M | ||
| Q3 25 | $112.4M | $-5.8M | ||
| Q2 25 | $110.7M | $-28.4M | ||
| Q1 25 | $105.2M | $-17.8M | ||
| Q4 24 | $104.7M | $27.6M | ||
| Q3 24 | $112.3M | $-17.4M | ||
| Q2 24 | $104.9M | $-24.5M |
毛利率
AX
CTOS
| Q1 26 | — | 20.3% | ||
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 28.0% | ||
| Q2 25 | — | 26.1% | ||
| Q1 25 | — | 27.9% | ||
| Q4 24 | — | 29.7% | ||
| Q3 24 | — | 27.2% | ||
| Q2 24 | — | 27.8% |
营业利润率
AX
CTOS
| Q1 26 | — | 2.9% | ||
| Q4 25 | 45.6% | 13.4% | ||
| Q3 25 | 46.3% | 9.1% | ||
| Q2 25 | 48.5% | 7.1% | ||
| Q1 25 | 47.9% | 4.0% | ||
| Q4 24 | 48.8% | 16.9% | ||
| Q3 24 | 49.6% | 6.8% | ||
| Q2 24 | 49.6% | 5.5% |
净利率
AX
CTOS
| Q1 26 | 31.8% | -4.2% | ||
| Q4 25 | 33.3% | 5.4% | ||
| Q3 25 | 34.7% | -1.6% | ||
| Q2 25 | 34.4% | -7.2% | ||
| Q1 25 | 34.1% | -5.8% | ||
| Q4 24 | 34.0% | 6.9% | ||
| Q3 24 | 35.0% | -5.2% | ||
| Q2 24 | 36.0% | -7.6% |
每股收益(稀释后)
AX
CTOS
| Q1 26 | $2.15 | $-0.08 | ||
| Q4 25 | $2.22 | $0.10 | ||
| Q3 25 | $1.94 | $-0.03 | ||
| Q2 25 | $1.89 | $-0.13 | ||
| Q1 25 | $1.81 | $-0.08 | ||
| Q4 24 | $1.80 | $0.11 | ||
| Q3 24 | $1.93 | $-0.07 | ||
| Q2 24 | $1.75 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.3M |
| 总债务越低越好 | — | $25.9M |
| 股东权益账面价值 | $3.1B | $809.1M |
| 总资产 | $29.2B | $3.4B |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势,按日历期对齐
现金及短期投资
AX
CTOS
| Q1 26 | — | $6.3M | ||
| Q4 25 | $1.0B | $6.3M | ||
| Q3 25 | $2.6B | $13.1M | ||
| Q2 25 | $1.9B | $5.3M | ||
| Q1 25 | $2.0B | $5.4M | ||
| Q4 24 | $2.4B | $3.8M | ||
| Q3 24 | $2.6B | $8.4M | ||
| Q2 24 | $2.0B | $8.1M |
总债务
AX
CTOS
| Q1 26 | — | $25.9M | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $312.7M | $1.6B | ||
| Q1 25 | $377.4M | $1.6B | ||
| Q4 24 | $358.7M | $1.5B | ||
| Q3 24 | $313.5M | $1.6B | ||
| Q2 24 | $325.7M | $1.5B |
股东权益
AX
CTOS
| Q1 26 | $3.1B | $809.1M | ||
| Q4 25 | $2.9B | $809.1M | ||
| Q3 25 | $2.8B | $784.7M | ||
| Q2 25 | $2.7B | $790.1M | ||
| Q1 25 | $2.6B | $813.4M | ||
| Q4 24 | $2.5B | $861.3M | ||
| Q3 24 | $2.4B | $837.5M | ||
| Q2 24 | $2.3B | $856.7M |
总资产
AX
CTOS
| Q1 26 | $29.2B | $3.4B | ||
| Q4 25 | $28.2B | $3.4B | ||
| Q3 25 | $27.4B | $3.5B | ||
| Q2 25 | $24.8B | $3.6B | ||
| Q1 25 | $24.0B | $3.5B | ||
| Q4 24 | $23.7B | $3.5B | ||
| Q3 24 | $23.6B | $3.6B | ||
| Q2 24 | $22.9B | $3.5B |
负债/权益比
AX
CTOS
| Q1 26 | — | 0.03× | ||
| Q4 25 | — | 2.03× | ||
| Q3 25 | — | 2.10× | ||
| Q2 25 | 0.12× | 2.04× | ||
| Q1 25 | 0.14× | 1.97× | ||
| Q4 24 | 0.14× | 1.77× | ||
| Q3 24 | 0.13× | 1.87× | ||
| Q2 24 | 0.14× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
CTOS
| Equipment sales | $273.9M | 65% |
| Rental revenue | $116.3M | 28% |
| Parts sales and services | $32.1M | 8% |