vs
Axos Financial, Inc.（AX）与Excelerate Energy, Inc.（EE）财务数据对比。点击上方公司名可切换其他公司
Excelerate Energy, Inc.的季度营收约是Axos Financial, Inc.的1.1倍（$433.4M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs 11.5%，领先20.2%），过去两年Excelerate Energy, Inc.的营收复合增速更高（53.8% vs 16.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
AX vs EE — 直观对比
营收规模更大
EE
是对方的1.1倍
$392.2M
净利率更高
AX
高出20.2%
11.5%
两年增速更快
EE
近两年复合增速
16.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $433.4M |
| 净利润 | $124.7M | $50.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 18.9% |
| 净利率 | 31.8% | 11.5% |
| 营收同比 | — | 37.6% |
| 净利润同比 | 18.5% | -4.1% |
| 每股收益（稀释后） | $2.15 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXEE
| Q1 26 | $392.2M | $433.4M | ||
| Q4 25 | $385.1M | $317.6M | ||
| Q3 25 | $323.4M | $391.0M | ||
| Q2 25 | $321.4M | $204.6M | ||
| Q1 25 | $308.8M | $315.1M | ||
| Q4 24 | $307.9M | $274.6M | ||
| Q3 24 | $320.7M | $193.4M | ||
| Q2 24 | $290.9M | $183.3M |
净利润AXEE
| Q1 26 | $124.7M | $50.0M | ||
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | — | ||
| Q2 25 | $110.7M | — | ||
| Q1 25 | $105.2M | — | ||
| Q4 24 | $104.7M | — | ||
| Q3 24 | $112.3M | — | ||
| Q2 24 | $104.9M | — |
营业利润率AXEE
| Q1 26 | — | 18.9% | ||
| Q4 25 | 45.6% | 22.2% | ||
| Q3 25 | 46.3% | 22.3% | ||
| Q2 25 | 48.5% | 21.2% | ||
| Q1 25 | 47.9% | 20.9% | ||
| Q4 24 | 48.8% | 21.9% | ||
| Q3 24 | 49.6% | 30.9% | ||
| Q2 24 | 49.6% | 27.2% |
净利率AXEE
| Q1 26 | 31.8% | 11.5% | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.7% | — | ||
| Q2 25 | 34.4% | — | ||
| Q1 25 | 34.1% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 35.0% | — | ||
| Q2 24 | 36.0% | — |
每股收益（稀释后）AXEE
| Q1 26 | $2.15 | $0.37 | ||
| Q4 25 | $2.22 | $0.24 | ||
| Q3 25 | $1.94 | $0.43 | ||
| Q2 25 | $1.89 | $0.15 | ||
| Q1 25 | $1.81 | $0.46 | ||
| Q4 24 | $1.80 | $0.42 | ||
| Q3 24 | $1.93 | $0.35 | ||
| Q2 24 | $1.75 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $540.1M |
| 总债务越低越好 | — | $23.7M |
| 股东权益账面价值 | $3.1B | $2.3B |
| 总资产 | $29.2B | $4.1B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资AXEE
| Q1 26 | — | $540.1M | ||
| Q4 25 | $1.0B | $538.2M | ||
| Q3 25 | $2.6B | $462.6M | ||
| Q2 25 | $1.9B | $426.0M | ||
| Q1 25 | $2.0B | $619.5M | ||
| Q4 24 | $2.4B | $537.5M | ||
| Q3 24 | $2.6B | $608.4M | ||
| Q2 24 | $2.0B | $609.1M |
总债务AXEE
| Q1 26 | — | $23.7M | ||
| Q4 25 | — | $936.3M | ||
| Q3 25 | — | $942.0M | ||
| Q2 25 | $312.7M | $946.2M | ||
| Q1 25 | $377.4M | $322.6M | ||
| Q4 24 | $358.7M | $333.6M | ||
| Q3 24 | $313.5M | $345.7M | ||
| Q2 24 | $325.7M | $356.4M |
股东权益AXEE
| Q1 26 | $3.1B | $2.3B | ||
| Q4 25 | $2.9B | $2.2B | ||
| Q3 25 | $2.8B | $2.2B | ||
| Q2 25 | $2.7B | $2.1B | ||
| Q1 25 | $2.6B | $1.9B | ||
| Q4 24 | $2.5B | $1.9B | ||
| Q3 24 | $2.4B | $1.9B | ||
| Q2 24 | $2.3B | $1.8B |
总资产AXEE
| Q1 26 | $29.2B | $4.1B | ||
| Q4 25 | $28.2B | $4.1B | ||
| Q3 25 | $27.4B | $4.1B | ||
| Q2 25 | $24.8B | $4.0B | ||
| Q1 25 | $24.0B | $2.9B | ||
| Q4 24 | $23.7B | $2.9B | ||
| Q3 24 | $23.6B | $2.9B | ||
| Q2 24 | $22.9B | $2.9B |
负债/权益比AXEE
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | 0.12× | 0.44× | ||
| Q1 25 | 0.14× | 0.17× | ||
| Q4 24 | 0.14× | 0.18× | ||
| Q3 24 | 0.13× | 0.18× | ||
| Q2 24 | 0.14× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $60.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.20× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXEE
| Q1 26 | — | $60.0M | ||
| Q4 25 | $104.1M | $104.4M | ||
| Q3 25 | $118.4M | $114.9M | ||
| Q2 25 | $490.3M | $87.1M | ||
| Q1 25 | $73.7M | $154.8M | ||
| Q4 24 | $162.5M | $49.6M | ||
| Q3 24 | $70.8M | $39.8M | ||
| Q2 24 | $305.5M | $90.4M |
自由现金流AXEE
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | $436.1M | — | ||
| Q1 25 | $65.1M | — | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $269.5M | — |
自由现金流率AXEE
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 135.7% | — | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 92.6% | — |
资本支出强度AXEE
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 12.4% | — |
现金转化率AXEE
| Q1 26 | — | 1.20× | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
EE
| LNG, gas and power | $275.2M | 63% |
| Terminal services | $158.3M | 37% |
