vs
Axos Financial, Inc.（AX）与EDGEWELL PERSONAL CARE Co（EPC）财务数据对比。点击上方公司名可切换其他公司
EDGEWELL PERSONAL CARE Co的季度营收约是Axos Financial, Inc.的1.1倍（$422.8M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs -15.5%，领先47.3%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -16.0%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
AX vs EPC — 直观对比
营收规模更大
EPC
是对方的1.1倍
$392.2M
净利率更高
AX
高出47.3%
-15.5%
两年增速更快
AX
近两年复合增速
-16.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $422.8M |
| 净利润 | $124.7M | $-65.7M |
| 毛利率 | — | 38.1% |
| 营业利润率 | — | -4.5% |
| 净利率 | 31.8% | -15.5% |
| 营收同比 | — | -11.6% |
| 净利润同比 | 18.5% | -3028.6% |
| 每股收益（稀释后） | $2.15 | $-1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXEPC
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $422.8M | ||
| Q3 25 | $323.4M | $600.5M | ||
| Q2 25 | $321.4M | $627.2M | ||
| Q1 25 | $308.8M | $580.7M | ||
| Q4 24 | $307.9M | $415.1M | ||
| Q3 24 | $320.7M | $517.6M | ||
| Q2 24 | $290.9M | $647.8M |
净利润AXEPC
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $-65.7M | ||
| Q3 25 | $112.4M | $-30.6M | ||
| Q2 25 | $110.7M | $29.1M | ||
| Q1 25 | $105.2M | $29.0M | ||
| Q4 24 | $104.7M | $-2.1M | ||
| Q3 24 | $112.3M | $8.8M | ||
| Q2 24 | $104.9M | $49.0M |
毛利率AXEPC
| Q1 26 | — | — | ||
| Q4 25 | — | 38.1% | ||
| Q3 25 | — | 37.9% | ||
| Q2 25 | — | 42.8% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 41.6% | ||
| Q3 24 | — | 41.1% | ||
| Q2 24 | — | 44.3% |
营业利润率AXEPC
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | -4.5% | ||
| Q3 25 | 46.3% | -4.2% | ||
| Q2 25 | 48.5% | 8.6% | ||
| Q1 25 | 47.9% | 10.1% | ||
| Q4 24 | 48.8% | 2.2% | ||
| Q3 24 | 49.6% | 3.9% | ||
| Q2 24 | 49.6% | 12.8% |
净利率AXEPC
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | -15.5% | ||
| Q3 25 | 34.7% | -5.1% | ||
| Q2 25 | 34.4% | 4.6% | ||
| Q1 25 | 34.1% | 5.0% | ||
| Q4 24 | 34.0% | -0.5% | ||
| Q3 24 | 35.0% | 1.7% | ||
| Q2 24 | 36.0% | 7.6% |
每股收益（稀释后）AXEPC
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $-1.41 | ||
| Q3 25 | $1.94 | $-0.65 | ||
| Q2 25 | $1.89 | $0.62 | ||
| Q1 25 | $1.81 | $0.60 | ||
| Q4 24 | $1.80 | $-0.04 | ||
| Q3 24 | $1.93 | $0.18 | ||
| Q2 24 | $1.75 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $3.1B | $1.5B |
| 总资产 | $29.2B | $3.8B |
| 负债/权益比越低杠杆越低 | — | 1.03× |
8季度趋势，按日历期对齐
现金及短期投资AXEPC
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.6B | $209.1M | ||
| Q2 24 | $2.0B | — |
总债务AXEPC
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $312.7M | $1.4B | ||
| Q1 25 | $377.4M | $1.4B | ||
| Q4 24 | $358.7M | $1.4B | ||
| Q3 24 | $313.5M | $1.3B | ||
| Q2 24 | $325.7M | $1.3B |
股东权益AXEPC
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $1.5B | ||
| Q3 25 | $2.8B | $1.6B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.5B | $1.5B | ||
| Q3 24 | $2.4B | $1.6B | ||
| Q2 24 | $2.3B | $1.6B |
总资产AXEPC
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $3.8B | ||
| Q3 25 | $27.4B | $3.8B | ||
| Q2 25 | $24.8B | $3.8B | ||
| Q1 25 | $24.0B | $3.8B | ||
| Q4 24 | $23.7B | $3.7B | ||
| Q3 24 | $23.6B | $3.7B | ||
| Q2 24 | $22.9B | $3.7B |
负债/权益比AXEPC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | 0.12× | 0.88× | ||
| Q1 25 | 0.14× | 0.95× | ||
| Q4 24 | 0.14× | 0.97× | ||
| Q3 24 | 0.13× | 0.81× | ||
| Q2 24 | 0.14× | 0.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-125.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-137.5M |
| 自由现金流率自由现金流/营收 | — | -32.5% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $36.3M |
8季度趋势，按日历期对齐
经营现金流AXEPC
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $-125.9M | ||
| Q3 25 | $118.4M | $74.1M | ||
| Q2 25 | $490.3M | $114.8M | ||
| Q1 25 | $73.7M | $45.1M | ||
| Q4 24 | $162.5M | $-115.6M | ||
| Q3 24 | $70.8M | $-388.3M | ||
| Q2 24 | $305.5M | $101.2M |
自由现金流AXEPC
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $-137.5M | ||
| Q3 25 | $109.3M | $46.5M | ||
| Q2 25 | $436.1M | $99.3M | ||
| Q1 25 | $65.1M | $28.0M | ||
| Q4 24 | $156.4M | $-132.4M | ||
| Q3 24 | $53.0M | $-414.2M | ||
| Q2 24 | $269.5M | $88.6M |
自由现金流率AXEPC
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | -32.5% | ||
| Q3 25 | 33.8% | 7.7% | ||
| Q2 25 | 135.7% | 15.8% | ||
| Q1 25 | 21.1% | 4.8% | ||
| Q4 24 | 50.8% | -31.9% | ||
| Q3 24 | 16.5% | -80.0% | ||
| Q2 24 | 92.6% | 13.7% |
资本支出强度AXEPC
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 2.7% | ||
| Q3 25 | 2.8% | 4.6% | ||
| Q2 25 | 16.9% | 2.5% | ||
| Q1 25 | 2.8% | 2.9% | ||
| Q4 24 | 2.0% | 4.0% | ||
| Q3 24 | 5.5% | 5.0% | ||
| Q2 24 | 12.4% | 1.9% |
现金转化率AXEPC
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | 3.95× | ||
| Q1 25 | 0.70× | 1.56× | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | -44.13× | ||
| Q2 24 | 2.91× | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
