vs
Axos Financial, Inc.（AX）与FIRST ADVANTAGE CORP（FA）财务数据对比。点击上方公司名可切换其他公司
FIRST ADVANTAGE CORP的季度营收约是Axos Financial, Inc.的1.1倍（$420.0M vs $385.1M），Axos Financial, Inc.净利率更高（33.3% vs 0.8%，领先32.5%），FIRST ADVANTAGE CORP同比增速更快（36.8% vs 25.1%），Axos Financial, Inc.自由现金流更多（$85.4M vs $62.2M），过去两年FIRST ADVANTAGE CORP的营收复合增速更高（57.5% vs 14.3%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
AX vs FA — 直观对比
营收规模更大
FA
是对方的1.1倍
$385.1M
营收增速更快
FA
高出11.7%
25.1%
净利率更高
AX
高出32.5%
0.8%
自由现金流更多
AX
多$23.3M
$62.2M
两年增速更快
FA
近两年复合增速
14.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $385.1M | $420.0M |
| 净利润 | $128.4M | $3.5M |
| 毛利率 | — | — |
| 营业利润率 | 45.6% | 10.7% |
| 净利率 | 33.3% | 0.8% |
| 营收同比 | 25.1% | 36.8% |
| 净利润同比 | 22.6% | 103.5% |
| 每股收益（稀释后） | $2.22 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXFA
| Q4 25 | $385.1M | $420.0M | ||
| Q3 25 | $323.4M | $409.2M | ||
| Q2 25 | $321.4M | $390.6M | ||
| Q1 25 | $308.8M | $354.6M | ||
| Q4 24 | $307.9M | $307.1M | ||
| Q3 24 | $320.7M | $199.1M | ||
| Q2 24 | $290.9M | $184.5M | ||
| Q1 24 | $294.8M | $169.4M |
净利润AXFA
| Q4 25 | $128.4M | $3.5M | ||
| Q3 25 | $112.4M | $2.6M | ||
| Q2 25 | $110.7M | $308.0K | ||
| Q1 25 | $105.2M | $-41.2M | ||
| Q4 24 | $104.7M | $-100.4M | ||
| Q3 24 | $112.3M | $-8.9M | ||
| Q2 24 | $104.9M | $1.9M | ||
| Q1 24 | $110.7M | $-2.9M |
营业利润率AXFA
| Q4 25 | 45.6% | 10.7% | ||
| Q3 25 | 46.3% | 10.3% | ||
| Q2 25 | 48.5% | 9.7% | ||
| Q1 25 | 47.9% | 2.1% | ||
| Q4 24 | 48.8% | -26.3% | ||
| Q3 24 | 49.6% | 4.6% | ||
| Q2 24 | 49.6% | 5.4% | ||
| Q1 24 | 52.8% | -0.4% |
净利率AXFA
| Q4 25 | 33.3% | 0.8% | ||
| Q3 25 | 34.7% | 0.6% | ||
| Q2 25 | 34.4% | 0.1% | ||
| Q1 25 | 34.1% | -11.6% | ||
| Q4 24 | 34.0% | -32.7% | ||
| Q3 24 | 35.0% | -4.4% | ||
| Q2 24 | 36.0% | 1.0% | ||
| Q1 24 | 37.6% | -1.7% |
每股收益（稀释后）AXFA
| Q4 25 | $2.22 | $0.03 | ||
| Q3 25 | $1.94 | $0.01 | ||
| Q2 25 | $1.89 | $0.00 | ||
| Q1 25 | $1.81 | $-0.24 | ||
| Q4 24 | $1.80 | $-0.67 | ||
| Q3 24 | $1.93 | $-0.06 | ||
| Q2 24 | $1.75 | $0.01 | ||
| Q1 24 | $1.91 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $240.0M |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $2.9B | $1.3B |
| 总资产 | $28.2B | $3.8B |
| 负债/权益比越低杠杆越低 | — | 1.61× |
8季度趋势，按日历期对齐
现金及短期投资AXFA
| Q4 25 | $1.0B | $240.0M | ||
| Q3 25 | $2.6B | $216.8M | ||
| Q2 25 | $1.9B | $184.3M | ||
| Q1 25 | $2.0B | $172.0M | ||
| Q4 24 | $2.4B | $168.7M | ||
| Q3 24 | $2.6B | $307.4M | ||
| Q2 24 | $2.0B | $269.6M | ||
| Q1 24 | $2.1B | $246.0M |
总债务AXFA
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $312.7M | $2.1B | ||
| Q1 25 | $377.4M | $2.2B | ||
| Q4 24 | $358.7M | $2.2B | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — | ||
| Q1 24 | $330.4M | — |
股东权益AXFA
| Q4 25 | $2.9B | $1.3B | ||
| Q3 25 | $2.8B | $1.3B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.5B | $1.3B | ||
| Q3 24 | $2.4B | $920.7M | ||
| Q2 24 | $2.3B | $913.3M | ||
| Q1 24 | $2.2B | $907.7M |
总资产AXFA
| Q4 25 | $28.2B | $3.8B | ||
| Q3 25 | $27.4B | $3.9B | ||
| Q2 25 | $24.8B | $3.9B | ||
| Q1 25 | $24.0B | $3.9B | ||
| Q4 24 | $23.7B | $3.9B | ||
| Q3 24 | $23.6B | $1.7B | ||
| Q2 24 | $22.9B | $1.6B | ||
| Q1 24 | $22.6B | $1.6B |
负债/权益比AXFA
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | 0.12× | 1.65× | ||
| Q1 25 | 0.14× | 1.69× | ||
| Q4 24 | 0.14× | 1.66× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.1M | $65.9M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $62.2M |
| 自由现金流率自由现金流/营收 | 22.2% | 14.8% |
| 资本支出强度资本支出/营收 | 4.9% | 0.9% |
| 现金转化率经营现金流/净利润 | 0.81× | 19.01× |
| 过去12个月自由现金流最近4个季度 | $695.9M | $188.5M |
8季度趋势，按日历期对齐
经营现金流AXFA
| Q4 25 | $104.1M | $65.9M | ||
| Q3 25 | $118.4M | $72.4M | ||
| Q2 25 | $490.3M | $37.3M | ||
| Q1 25 | $73.7M | $19.5M | ||
| Q4 24 | $162.5M | $-85.7M | ||
| Q3 24 | $70.8M | $43.5M | ||
| Q2 24 | $305.5M | $32.0M | ||
| Q1 24 | $115.8M | $38.3M |
自由现金流AXFA
| Q4 25 | $85.4M | $62.2M | ||
| Q3 25 | $109.3M | $71.2M | ||
| Q2 25 | $436.1M | $36.1M | ||
| Q1 25 | $65.1M | $19.0M | ||
| Q4 24 | $156.4M | $-86.0M | ||
| Q3 24 | $53.0M | $43.1M | ||
| Q2 24 | $269.5M | $31.4M | ||
| Q1 24 | $107.3M | $38.0M |
自由现金流率AXFA
| Q4 25 | 22.2% | 14.8% | ||
| Q3 25 | 33.8% | 17.4% | ||
| Q2 25 | 135.7% | 9.2% | ||
| Q1 25 | 21.1% | 5.4% | ||
| Q4 24 | 50.8% | -28.0% | ||
| Q3 24 | 16.5% | 21.6% | ||
| Q2 24 | 92.6% | 17.0% | ||
| Q1 24 | 36.4% | 22.4% |
资本支出强度AXFA
| Q4 25 | 4.9% | 0.9% | ||
| Q3 25 | 2.8% | 0.3% | ||
| Q2 25 | 16.9% | 0.3% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 2.0% | 0.1% | ||
| Q3 24 | 5.5% | 0.2% | ||
| Q2 24 | 12.4% | 0.4% | ||
| Q1 24 | 2.9% | 0.2% |
现金转化率AXFA
| Q4 25 | 0.81× | 19.01× | ||
| Q3 25 | 1.05× | 27.91× | ||
| Q2 25 | 4.43× | 121.25× | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | 17.22× | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
