vs
Axos Financial, Inc.（AX）与GRIFFON CORP（GFF）财务数据对比。点击上方公司名可切换其他公司
GRIFFON CORP的季度营收约是Axos Financial, Inc.的1.7倍（$649.1M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs 9.9%，领先21.9%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -1.8%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
格里芬公司是总部位于纽约的跨国多元化控股集团，业务覆盖多领域运营，旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市，是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
AX vs GFF — 直观对比
营收规模更大
GFF
是对方的1.7倍
$392.2M
净利率更高
AX
高出21.9%
9.9%
两年增速更快
AX
近两年复合增速
-1.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $649.1M |
| 净利润 | $124.7M | $64.4M |
| 毛利率 | — | 41.1% |
| 营业利润率 | — | 17.5% |
| 净利率 | 31.8% | 9.9% |
| 营收同比 | — | 2.6% |
| 净利润同比 | 18.5% | -9.1% |
| 每股收益（稀释后） | $2.15 | $1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXGFF
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $649.1M | ||
| Q3 25 | $323.4M | $662.2M | ||
| Q2 25 | $321.4M | $613.6M | ||
| Q1 25 | $308.8M | $611.7M | ||
| Q4 24 | $307.9M | $632.4M | ||
| Q3 24 | $320.7M | $659.7M | ||
| Q2 24 | $290.9M | $647.8M |
净利润AXGFF
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $64.4M | ||
| Q3 25 | $112.4M | $43.6M | ||
| Q2 25 | $110.7M | $-120.1M | ||
| Q1 25 | $105.2M | $56.8M | ||
| Q4 24 | $104.7M | $70.9M | ||
| Q3 24 | $112.3M | $62.5M | ||
| Q2 24 | $104.9M | $41.1M |
毛利率AXGFF
| Q1 26 | — | — | ||
| Q4 25 | — | 41.1% | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 43.2% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 41.8% | ||
| Q3 24 | — | 39.9% | ||
| Q2 24 | — | 38.5% |
营业利润率AXGFF
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 17.5% | ||
| Q3 25 | 46.3% | 18.0% | ||
| Q2 25 | 48.5% | -20.5% | ||
| Q1 25 | 47.9% | 16.5% | ||
| Q4 24 | 48.8% | 17.7% | ||
| Q3 24 | 49.6% | 16.9% | ||
| Q2 24 | 49.6% | 13.8% |
净利率AXGFF
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 9.9% | ||
| Q3 25 | 34.7% | 6.6% | ||
| Q2 25 | 34.4% | -19.6% | ||
| Q1 25 | 34.1% | 9.3% | ||
| Q4 24 | 34.0% | 11.2% | ||
| Q3 24 | 35.0% | 9.5% | ||
| Q2 24 | 36.0% | 6.3% |
每股收益（稀释后）AXGFF
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $1.41 | ||
| Q3 25 | $1.94 | $1.04 | ||
| Q2 25 | $1.89 | $-2.65 | ||
| Q1 25 | $1.81 | $1.21 | ||
| Q4 24 | $1.80 | $1.49 | ||
| Q3 24 | $1.93 | $1.29 | ||
| Q2 24 | $1.75 | $0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $95.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $108.9M |
| 总资产 | $29.2B | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXGFF
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $95.3M | ||
| Q3 25 | $2.6B | $99.0M | ||
| Q2 25 | $1.9B | $107.3M | ||
| Q1 25 | $2.0B | $127.8M | ||
| Q4 24 | $2.4B | $152.0M | ||
| Q3 24 | $2.6B | $114.4M | ||
| Q2 24 | $2.0B | $133.5M |
总债务AXGFF
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | $1.5B | ||
| Q1 25 | $377.4M | $1.5B | ||
| Q4 24 | $358.7M | $1.5B | ||
| Q3 24 | $313.5M | $1.5B | ||
| Q2 24 | $325.7M | $1.5B |
股东权益AXGFF
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $108.9M | ||
| Q3 25 | $2.8B | $74.0M | ||
| Q2 25 | $2.7B | $63.9M | ||
| Q1 25 | $2.6B | $214.7M | ||
| Q4 24 | $2.5B | $227.8M | ||
| Q3 24 | $2.4B | $224.9M | ||
| Q2 24 | $2.3B | $223.5M |
总资产AXGFF
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $2.1B | ||
| Q3 25 | $27.4B | $2.1B | ||
| Q2 25 | $24.8B | $2.1B | ||
| Q1 25 | $24.0B | $2.3B | ||
| Q4 24 | $23.7B | $2.3B | ||
| Q3 24 | $23.6B | $2.4B | ||
| Q2 24 | $22.9B | $2.4B |
负债/权益比AXGFF
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | 22.71× | ||
| Q1 25 | 0.14× | 7.16× | ||
| Q4 24 | 0.14× | 6.48× | ||
| Q3 24 | 0.13× | 6.78× | ||
| Q2 24 | 0.14× | 6.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $107.0M |
| 自由现金流经营现金流 - 资本支出 | — | $99.3M |
| 自由现金流率自由现金流/营收 | — | 15.3% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.66× |
| 过去12个月自由现金流最近4个季度 | — | $278.9M |
8季度趋势，按日历期对齐
经营现金流AXGFF
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $107.0M | ||
| Q3 25 | $118.4M | $75.0M | ||
| Q2 25 | $490.3M | $123.1M | ||
| Q1 25 | $73.7M | $16.5M | ||
| Q4 24 | $162.5M | $142.9M | ||
| Q3 24 | $70.8M | $72.1M | ||
| Q2 24 | $305.5M | $122.1M |
自由现金流AXGFF
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $99.3M | ||
| Q3 25 | $109.3M | $62.4M | ||
| Q2 25 | $436.1M | $114.4M | ||
| Q1 25 | $65.1M | $2.8M | ||
| Q4 24 | $156.4M | $125.5M | ||
| Q3 24 | $53.0M | $51.6M | ||
| Q2 24 | $269.5M | $107.5M |
自由现金流率AXGFF
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 15.3% | ||
| Q3 25 | 33.8% | 9.4% | ||
| Q2 25 | 135.7% | 18.6% | ||
| Q1 25 | 21.1% | 0.5% | ||
| Q4 24 | 50.8% | 19.8% | ||
| Q3 24 | 16.5% | 7.8% | ||
| Q2 24 | 92.6% | 16.6% |
资本支出强度AXGFF
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 1.2% | ||
| Q3 25 | 2.8% | 1.9% | ||
| Q2 25 | 16.9% | 1.4% | ||
| Q1 25 | 2.8% | 2.2% | ||
| Q4 24 | 2.0% | 2.8% | ||
| Q3 24 | 5.5% | 3.1% | ||
| Q2 24 | 12.4% | 2.2% |
现金转化率AXGFF
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 1.66× | ||
| Q3 25 | 1.05× | 1.72× | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | 0.29× | ||
| Q4 24 | 1.55× | 2.02× | ||
| Q3 24 | 0.63× | 1.15× | ||
| Q2 24 | 2.91× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
