vs
Axos Financial, Inc.(AX)与奥飞娱乐(MAX)财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是奥飞娱乐的1.3倍($392.2M vs $310.0M),Axos Financial, Inc.净利率更高(31.8% vs 4.5%,领先27.3%),过去两年奥飞娱乐的营收复合增速更高(31.9% vs 16.1%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
奥飞娱乐股份有限公司由蔡东青于1993年创立,是一家中国跨国综合企业集团,主营动漫、玩具、传媒资产与娱乐业务,2016年由原奥飞动漫更名而来。集团拥有国漫平台有妖气,还在美国设有影视公司奥飞影业,并宣布将在美国设立动漫业务部门。
AX vs MAX — 直观对比
营收规模更大
AX
是对方的1.3倍
$310.0M
净利率更高
AX
高出27.3%
4.5%
两年增速更快
MAX
近两年复合增速
16.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $310.0M |
| 净利润 | $124.7M | $14.0M |
| 毛利率 | — | 15.1% |
| 营业利润率 | — | 7.2% |
| 净利率 | 31.8% | 4.5% |
| 营收同比 | — | 17.3% |
| 净利润同比 | 18.5% | 701.8% |
| 每股收益(稀释后) | $2.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
MAX
| Q1 26 | $392.2M | $310.0M | ||
| Q4 25 | $385.1M | $291.2M | ||
| Q3 25 | $323.4M | $306.5M | ||
| Q2 25 | $321.4M | $251.6M | ||
| Q1 25 | $308.8M | $264.3M | ||
| Q4 24 | $307.9M | $300.6M | ||
| Q3 24 | $320.7M | $259.1M | ||
| Q2 24 | $290.9M | $178.3M |
净利润
AX
MAX
| Q1 26 | $124.7M | $14.0M | ||
| Q4 25 | $128.4M | $31.4M | ||
| Q3 25 | $112.4M | $14.9M | ||
| Q2 25 | $110.7M | $-18.7M | ||
| Q1 25 | $105.2M | $-1.9M | ||
| Q4 24 | $104.7M | $4.6M | ||
| Q3 24 | $112.3M | $9.5M | ||
| Q2 24 | $104.9M | $3.6M |
毛利率
AX
MAX
| Q1 26 | — | 15.1% | ||
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 15.1% | ||
| Q2 24 | — | 17.8% |
营业利润率
AX
MAX
| Q1 26 | — | 7.2% | ||
| Q4 25 | 45.6% | 7.7% | ||
| Q3 25 | 46.3% | 6.4% | ||
| Q2 25 | 48.5% | -8.0% | ||
| Q1 25 | 47.9% | 0.0% | ||
| Q4 24 | 48.8% | 6.1% | ||
| Q3 24 | 49.6% | 6.0% | ||
| Q2 24 | 49.6% | 3.6% |
净利率
AX
MAX
| Q1 26 | 31.8% | 4.5% | ||
| Q4 25 | 33.3% | 10.8% | ||
| Q3 25 | 34.7% | 4.9% | ||
| Q2 25 | 34.4% | -7.4% | ||
| Q1 25 | 34.1% | -0.7% | ||
| Q4 24 | 34.0% | 1.5% | ||
| Q3 24 | 35.0% | 3.7% | ||
| Q2 24 | 36.0% | 2.0% |
每股收益(稀释后)
AX
MAX
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.50 | ||
| Q3 25 | $1.94 | $0.26 | ||
| Q2 25 | $1.89 | $-0.33 | ||
| Q1 25 | $1.81 | $-0.04 | ||
| Q4 24 | $1.80 | $0.09 | ||
| Q3 24 | $1.93 | $0.17 | ||
| Q2 24 | $1.75 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $26.1M |
| 总债务越低越好 | — | $163.5M |
| 股东权益账面价值 | $3.1B | — |
| 总资产 | $29.2B | $367.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AX
MAX
| Q1 26 | — | $26.1M | ||
| Q4 25 | $1.0B | $46.9M | ||
| Q3 25 | $2.6B | $38.8M | ||
| Q2 25 | $1.9B | $85.4M | ||
| Q1 25 | $2.0B | $63.6M | ||
| Q4 24 | $2.4B | $43.3M | ||
| Q3 24 | $2.6B | $32.3M | ||
| Q2 24 | $2.0B | $28.7M |
总债务
AX
MAX
| Q1 26 | — | $163.5M | ||
| Q4 25 | — | $153.4M | ||
| Q3 25 | — | $155.7M | ||
| Q2 25 | $312.7M | $158.0M | ||
| Q1 25 | $377.4M | $160.2M | ||
| Q4 24 | $358.7M | $162.4M | ||
| Q3 24 | $313.5M | $164.7M | ||
| Q2 24 | $325.7M | $166.9M |
股东权益
AX
MAX
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $4.2M | ||
| Q3 25 | $2.8B | $-29.8M | ||
| Q2 25 | $2.7B | $-3.8M | ||
| Q1 25 | $2.6B | $7.9M | ||
| Q4 24 | $2.5B | $2.4M | ||
| Q3 24 | $2.4B | $-8.4M | ||
| Q2 24 | $2.3B | $-24.4M |
总资产
AX
MAX
| Q1 26 | $29.2B | $367.7M | ||
| Q4 25 | $28.2B | $383.8M | ||
| Q3 25 | $27.4B | $266.2M | ||
| Q2 25 | $24.8B | $249.4M | ||
| Q1 25 | $24.0B | $240.0M | ||
| Q4 24 | $23.7B | $262.4M | ||
| Q3 24 | $23.6B | $236.1M | ||
| Q2 24 | $22.9B | $198.2M |
负债/权益比
AX
MAX
| Q1 26 | — | — | ||
| Q4 25 | — | 36.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | 20.23× | ||
| Q4 24 | 0.14× | 68.31× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
MAX
暂无分部数据