vs
Axos Financial, Inc.（AX）与美世（MERC）财务数据对比。点击上方公司名可切换其他公司
美世的季度营收约是Axos Financial, Inc.的1.2倍（$489.3M vs $392.2M），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -1.0%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
美世是1945年成立的美国咨询公司，为全球专业服务集团威达信的四大运营子公司之一，总部位于纽约，在43个国家设有办事处，业务覆盖130个国家，主要为客户提供人力资源与金融咨询服务。
AX vs MERC — 直观对比
营收规模更大
MERC
是对方的1.2倍
$392.2M
两年增速更快
AX
近两年复合增速
-1.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $489.3M |
| 净利润 | $124.7M | — |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 31.8% | — |
| 营收同比 | — | -3.5% |
| 净利润同比 | 18.5% | — |
| 每股收益（稀释后） | $2.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXMERC
| Q1 26 | $392.2M | $489.3M | ||
| Q4 25 | $385.1M | $449.5M | ||
| Q3 25 | $323.4M | $458.1M | ||
| Q2 25 | $321.4M | $453.5M | ||
| Q1 25 | $308.8M | $507.0M | ||
| Q4 24 | $307.9M | $488.4M | ||
| Q3 24 | $320.7M | $502.1M | ||
| Q2 24 | $290.9M | $499.4M |
净利润AXMERC
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $-308.7M | ||
| Q3 25 | $112.4M | $-80.8M | ||
| Q2 25 | $110.7M | $-86.1M | ||
| Q1 25 | $105.2M | $-22.3M | ||
| Q4 24 | $104.7M | $16.7M | ||
| Q3 24 | $112.3M | $-17.6M | ||
| Q2 24 | $104.9M | $-67.6M |
营业利润率AXMERC
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | -62.0% | ||
| Q3 25 | 46.3% | -14.8% | ||
| Q2 25 | 48.5% | -12.9% | ||
| Q1 25 | 47.9% | 1.3% | ||
| Q4 24 | 48.8% | 10.3% | ||
| Q3 24 | 49.6% | 1.8% | ||
| Q2 24 | 49.6% | -8.8% |
净利率AXMERC
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | -68.7% | ||
| Q3 25 | 34.7% | -17.6% | ||
| Q2 25 | 34.4% | -19.0% | ||
| Q1 25 | 34.1% | -4.4% | ||
| Q4 24 | 34.0% | 3.4% | ||
| Q3 24 | 35.0% | -3.5% | ||
| Q2 24 | 36.0% | -13.5% |
每股收益（稀释后）AXMERC
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $-4.61 | ||
| Q3 25 | $1.94 | $-1.21 | ||
| Q2 25 | $1.89 | $-1.29 | ||
| Q1 25 | $1.81 | $-0.33 | ||
| Q4 24 | $1.80 | $0.25 | ||
| Q3 24 | $1.93 | $-0.26 | ||
| Q2 24 | $1.75 | $-1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $84.5M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $3.1B | — |
| 总资产 | $29.2B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXMERC
| Q1 26 | — | $84.5M | ||
| Q4 25 | $1.0B | $186.8M | ||
| Q3 25 | $2.6B | $98.1M | ||
| Q2 25 | $1.9B | $146.5M | ||
| Q1 25 | $2.0B | $181.5M | ||
| Q4 24 | $2.4B | $184.9M | ||
| Q3 24 | $2.6B | $239.0M | ||
| Q2 24 | $2.0B | $263.2M |
总债务AXMERC
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $312.7M | $1.5B | ||
| Q1 25 | $377.4M | $1.5B | ||
| Q4 24 | $358.7M | $1.5B | ||
| Q3 24 | $313.5M | $1.6B | ||
| Q2 24 | $325.7M | $1.6B |
股东权益AXMERC
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $68.1M | ||
| Q3 25 | $2.8B | $359.5M | ||
| Q2 25 | $2.7B | $446.5M | ||
| Q1 25 | $2.6B | $437.4M | ||
| Q4 24 | $2.5B | $429.8M | ||
| Q3 24 | $2.4B | $516.8M | ||
| Q2 24 | $2.3B | $487.7M |
总资产AXMERC
| Q1 26 | $29.2B | $2.0B | ||
| Q4 25 | $28.2B | $2.0B | ||
| Q3 25 | $27.4B | $2.3B | ||
| Q2 25 | $24.8B | $2.4B | ||
| Q1 25 | $24.0B | $2.3B | ||
| Q4 24 | $23.7B | $2.3B | ||
| Q3 24 | $23.6B | $2.5B | ||
| Q2 24 | $22.9B | $2.5B |
负债/权益比AXMERC
| Q1 26 | — | — | ||
| Q4 25 | — | 23.58× | ||
| Q3 25 | — | 4.30× | ||
| Q2 25 | 0.12× | 3.42× | ||
| Q1 25 | 0.14× | 3.44× | ||
| Q4 24 | 0.14× | 3.43× | ||
| Q3 24 | 0.13× | 3.09× | ||
| Q2 24 | 0.14× | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
MERC
| Pulp segment | $345.0M | 71% |
| Solid wood segment | $131.7M | 27% |
| Corporate and other | $12.6M | 3% |
