vs
Axos Financial, Inc.（AX）与ONESPAWORLD HOLDINGS Ltd（OSW）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是ONESPAWORLD HOLDINGS Ltd的1.6倍（$392.2M vs $242.1M），Axos Financial, Inc.净利率更高（31.8% vs 5.0%，领先26.8%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 7.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
AX vs OSW — 直观对比
营收规模更大
AX
是对方的1.6倍
$242.1M
净利率更高
AX
高出26.8%
5.0%
两年增速更快
AX
近两年复合增速
7.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $242.1M |
| 净利润 | $124.7M | $12.1M |
| 毛利率 | — | — |
| 营业利润率 | — | 6.8% |
| 净利率 | 31.8% | 5.0% |
| 营收同比 | — | 11.5% |
| 净利润同比 | 18.5% | -16.2% |
| 每股收益（稀释后） | $2.15 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXOSW
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $242.1M | ||
| Q3 25 | $323.4M | $258.5M | ||
| Q2 25 | $321.4M | $240.7M | ||
| Q1 25 | $308.8M | $219.6M | ||
| Q4 24 | $307.9M | $217.2M | ||
| Q3 24 | $320.7M | $241.7M | ||
| Q2 24 | $290.9M | $224.9M |
净利润AXOSW
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $12.1M | ||
| Q3 25 | $112.4M | $24.3M | ||
| Q2 25 | $110.7M | $19.9M | ||
| Q1 25 | $105.2M | $15.3M | ||
| Q4 24 | $104.7M | $14.4M | ||
| Q3 24 | $112.3M | $21.6M | ||
| Q2 24 | $104.9M | $15.8M |
营业利润率AXOSW
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 6.8% | ||
| Q3 25 | 46.3% | 10.2% | ||
| Q2 25 | 48.5% | 9.2% | ||
| Q1 25 | 47.9% | 7.7% | ||
| Q4 24 | 48.8% | 7.9% | ||
| Q3 24 | 49.6% | 10.3% | ||
| Q2 24 | 49.6% | 8.4% |
净利率AXOSW
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 5.0% | ||
| Q3 25 | 34.7% | 9.4% | ||
| Q2 25 | 34.4% | 8.3% | ||
| Q1 25 | 34.1% | 7.0% | ||
| Q4 24 | 34.0% | 6.6% | ||
| Q3 24 | 35.0% | 8.9% | ||
| Q2 24 | 36.0% | 7.0% |
每股收益（稀释后）AXOSW
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.12 | ||
| Q3 25 | $1.94 | $0.23 | ||
| Q2 25 | $1.89 | $0.19 | ||
| Q1 25 | $1.81 | $0.15 | ||
| Q4 24 | $1.80 | $0.13 | ||
| Q3 24 | $1.93 | $0.20 | ||
| Q2 24 | $1.75 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $16.3M |
| 总债务越低越好 | — | $84.0M |
| 股东权益账面价值 | $3.1B | $542.6M |
| 总资产 | $29.2B | $707.1M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资AXOSW
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $16.3M | ||
| Q3 25 | $2.6B | $29.6M | ||
| Q2 25 | $1.9B | $35.0M | ||
| Q1 25 | $2.0B | $22.6M | ||
| Q4 24 | $2.4B | $57.4M | ||
| Q3 24 | $2.6B | $48.8M | ||
| Q2 24 | $2.0B | $62.5M |
总债务AXOSW
| Q1 26 | — | — | ||
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | $312.7M | $96.2M | ||
| Q1 25 | $377.4M | $97.4M | ||
| Q4 24 | $358.7M | $98.6M | ||
| Q3 24 | $313.5M | $98.7M | ||
| Q2 24 | $325.7M | $123.8M |
股东权益AXOSW
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $542.6M | ||
| Q3 25 | $2.8B | $552.8M | ||
| Q2 25 | $2.7B | $548.3M | ||
| Q1 25 | $2.6B | $530.6M | ||
| Q4 24 | $2.5B | $554.5M | ||
| Q3 24 | $2.4B | $540.1M | ||
| Q2 24 | $2.3B | $532.7M |
总资产AXOSW
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $707.1M | ||
| Q3 25 | $27.4B | $732.6M | ||
| Q2 25 | $24.8B | $731.8M | ||
| Q1 25 | $24.0B | $708.7M | ||
| Q4 24 | $23.7B | $746.4M | ||
| Q3 24 | $23.6B | $734.0M | ||
| Q2 24 | $22.9B | $756.8M |
负债/权益比AXOSW
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | 0.12× | 0.18× | ||
| Q1 25 | 0.14× | 0.18× | ||
| Q4 24 | 0.14× | 0.18× | ||
| Q3 24 | 0.13× | 0.18× | ||
| Q2 24 | 0.14× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $20.0M |
| 自由现金流经营现金流 - 资本支出 | — | $14.9M |
| 自由现金流率自由现金流/营收 | — | 6.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $68.4M |
8季度趋势，按日历期对齐
经营现金流AXOSW
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $20.0M | ||
| Q3 25 | $118.4M | $33.2M | ||
| Q2 25 | $490.3M | $20.3M | ||
| Q1 25 | $73.7M | $10.1M | ||
| Q4 24 | $162.5M | $16.6M | ||
| Q3 24 | $70.8M | $28.6M | ||
| Q2 24 | $305.5M | $18.7M |
自由现金流AXOSW
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $14.9M | ||
| Q3 25 | $109.3M | $27.6M | ||
| Q2 25 | $436.1M | $17.6M | ||
| Q1 25 | $65.1M | $8.4M | ||
| Q4 24 | $156.4M | $13.2M | ||
| Q3 24 | $53.0M | $27.5M | ||
| Q2 24 | $269.5M | $17.6M |
自由现金流率AXOSW
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 6.2% | ||
| Q3 25 | 33.8% | 10.7% | ||
| Q2 25 | 135.7% | 7.3% | ||
| Q1 25 | 21.1% | 3.8% | ||
| Q4 24 | 50.8% | 6.1% | ||
| Q3 24 | 16.5% | 11.4% | ||
| Q2 24 | 92.6% | 7.8% |
资本支出强度AXOSW
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 2.1% | ||
| Q3 25 | 2.8% | 2.2% | ||
| Q2 25 | 16.9% | 1.1% | ||
| Q1 25 | 2.8% | 0.8% | ||
| Q4 24 | 2.0% | 1.5% | ||
| Q3 24 | 5.5% | 0.5% | ||
| Q2 24 | 12.4% | 0.5% |
现金转化率AXOSW
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 1.65× | ||
| Q3 25 | 1.05× | 1.36× | ||
| Q2 25 | 4.43× | 1.02× | ||
| Q1 25 | 0.70× | 0.66× | ||
| Q4 24 | 1.55× | 1.15× | ||
| Q3 24 | 0.63× | 1.33× | ||
| Q2 24 | 2.91× | 1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
