vs
Axos Financial, Inc.(AX)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Axos Financial, Inc.的1.8倍($682.8M vs $385.1M),Axos Financial, Inc.净利率更高(33.3% vs -4.8%,领先38.1%),Axos Financial, Inc.同比增速更快(25.1% vs -0.4%),Axos Financial, Inc.自由现金流更多($85.4M vs $56.0M),过去两年Axos Financial, Inc.的营收复合增速更高(14.3% vs -0.6%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
AX vs RXT — 直观对比
营收规模更大
RXT
是对方的1.8倍
$385.1M
营收增速更快
AX
高出25.5%
-0.4%
净利率更高
AX
高出38.1%
-4.8%
自由现金流更多
AX
多$29.4M
$56.0M
两年增速更快
AX
近两年复合增速
-0.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $385.1M | $682.8M |
| 净利润 | $128.4M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 45.6% | -0.5% |
| 净利率 | 33.3% | -4.8% |
| 营收同比 | 25.1% | -0.4% |
| 净利润同比 | 22.6% | 41.6% |
| 每股收益(稀释后) | $2.22 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
RXT
| Q4 25 | $385.1M | $682.8M | ||
| Q3 25 | $323.4M | $671.2M | ||
| Q2 25 | $321.4M | $666.3M | ||
| Q1 25 | $308.8M | $665.4M | ||
| Q4 24 | $307.9M | $685.6M | ||
| Q3 24 | $320.7M | $675.8M | ||
| Q2 24 | $290.9M | $684.9M | ||
| Q1 24 | $294.8M | $690.8M |
净利润
AX
RXT
| Q4 25 | $128.4M | $-32.7M | ||
| Q3 25 | $112.4M | $-67.1M | ||
| Q2 25 | $110.7M | $-54.5M | ||
| Q1 25 | $105.2M | $-71.5M | ||
| Q4 24 | $104.7M | $-56.0M | ||
| Q3 24 | $112.3M | $-186.6M | ||
| Q2 24 | $104.9M | $25.0M | ||
| Q1 24 | $110.7M | $-640.6M |
毛利率
AX
RXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率
AX
RXT
| Q4 25 | 45.6% | -0.5% | ||
| Q3 25 | 46.3% | -5.1% | ||
| Q2 25 | 48.5% | -3.8% | ||
| Q1 25 | 47.9% | -5.8% | ||
| Q4 24 | 48.8% | -4.2% | ||
| Q3 24 | 49.6% | -25.7% | ||
| Q2 24 | 49.6% | -7.9% | ||
| Q1 24 | 52.8% | -94.5% |
净利率
AX
RXT
| Q4 25 | 33.3% | -4.8% | ||
| Q3 25 | 34.7% | -10.0% | ||
| Q2 25 | 34.4% | -8.2% | ||
| Q1 25 | 34.1% | -10.7% | ||
| Q4 24 | 34.0% | -8.2% | ||
| Q3 24 | 35.0% | -27.6% | ||
| Q2 24 | 36.0% | 3.7% | ||
| Q1 24 | 37.6% | -92.7% |
每股收益(稀释后)
AX
RXT
| Q4 25 | $2.22 | $-0.13 | ||
| Q3 25 | $1.94 | $-0.28 | ||
| Q2 25 | $1.89 | $-0.23 | ||
| Q1 25 | $1.81 | $-0.31 | ||
| Q4 24 | $1.80 | $-0.20 | ||
| Q3 24 | $1.93 | $-0.82 | ||
| Q2 24 | $1.75 | $0.11 | ||
| Q1 24 | $1.91 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $2.9B | $-1.2B |
| 总资产 | $28.2B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AX
RXT
| Q4 25 | $1.0B | $105.8M | ||
| Q3 25 | $2.6B | $99.5M | ||
| Q2 25 | $1.9B | $103.9M | ||
| Q1 25 | $2.0B | $128.0M | ||
| Q4 24 | $2.4B | $144.0M | ||
| Q3 24 | $2.6B | $157.1M | ||
| Q2 24 | $2.0B | $190.2M | ||
| Q1 24 | $2.1B | $282.6M |
总债务
AX
RXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | $312.7M | $2.8B | ||
| Q1 25 | $377.4M | $2.8B | ||
| Q4 24 | $358.7M | $2.8B | ||
| Q3 24 | $313.5M | $2.8B | ||
| Q2 24 | $325.7M | $2.9B | ||
| Q1 24 | $330.4M | $3.0B |
股东权益
AX
RXT
| Q4 25 | $2.9B | $-1.2B | ||
| Q3 25 | $2.8B | $-1.2B | ||
| Q2 25 | $2.7B | $-1.1B | ||
| Q1 25 | $2.6B | $-1.1B | ||
| Q4 24 | $2.5B | $-1.0B | ||
| Q3 24 | $2.4B | $-949.7M | ||
| Q2 24 | $2.3B | $-756.2M | ||
| Q1 24 | $2.2B | $-787.2M |
总资产
AX
RXT
| Q4 25 | $28.2B | $2.8B | ||
| Q3 25 | $27.4B | $2.8B | ||
| Q2 25 | $24.8B | $2.9B | ||
| Q1 25 | $24.0B | $3.0B | ||
| Q4 24 | $23.7B | $3.1B | ||
| Q3 24 | $23.6B | $3.1B | ||
| Q2 24 | $22.9B | $3.4B | ||
| Q1 24 | $22.6B | $3.5B |
负债/权益比
AX
RXT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $104.1M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $56.0M |
| 自由现金流率自由现金流/营收 | 22.2% | 8.2% |
| 资本支出强度资本支出/营收 | 4.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | $695.9M | $90.6M |
8季度趋势,按日历期对齐
经营现金流
AX
RXT
| Q4 25 | $104.1M | $59.7M | ||
| Q3 25 | $118.4M | $70.7M | ||
| Q2 25 | $490.3M | $8.4M | ||
| Q1 25 | $73.7M | $12.6M | ||
| Q4 24 | $162.5M | $54.3M | ||
| Q3 24 | $70.8M | $51.8M | ||
| Q2 24 | $305.5M | $24.1M | ||
| Q1 24 | $115.8M | $-90.3M |
自由现金流
AX
RXT
| Q4 25 | $85.4M | $56.0M | ||
| Q3 25 | $109.3M | $42.7M | ||
| Q2 25 | $436.1M | $-12.4M | ||
| Q1 25 | $65.1M | $4.3M | ||
| Q4 24 | $156.4M | $34.4M | ||
| Q3 24 | $53.0M | $27.3M | ||
| Q2 24 | $269.5M | $-14.5M | ||
| Q1 24 | $107.3M | $-118.4M |
自由现金流率
AX
RXT
| Q4 25 | 22.2% | 8.2% | ||
| Q3 25 | 33.8% | 6.4% | ||
| Q2 25 | 135.7% | -1.9% | ||
| Q1 25 | 21.1% | 0.6% | ||
| Q4 24 | 50.8% | 5.0% | ||
| Q3 24 | 16.5% | 4.0% | ||
| Q2 24 | 92.6% | -2.1% | ||
| Q1 24 | 36.4% | -17.1% |
资本支出强度
AX
RXT
| Q4 25 | 4.9% | 0.5% | ||
| Q3 25 | 2.8% | 4.2% | ||
| Q2 25 | 16.9% | 3.1% | ||
| Q1 25 | 2.8% | 1.2% | ||
| Q4 24 | 2.0% | 2.9% | ||
| Q3 24 | 5.5% | 3.6% | ||
| Q2 24 | 12.4% | 5.6% | ||
| Q1 24 | 2.9% | 4.1% |
现金转化率
AX
RXT
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | 0.96× | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |