vs
Axos Financial, Inc.（AX）与SPORTSMAN'S WAREHOUSE HOLDINGS, INC.（SPWH）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的1.2倍（$392.2M vs $331.3M），Axos Financial, Inc.净利率更高（31.8% vs 0.0%，领先31.8%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -5.4%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
运动员仓库控股（Sportsman's Warehouse）是美国户外体育用品零售商，门店遍布全美29个州，主要面向狩猎、射击、露营、垂钓等各类户外休闲运动爱好者，销售户外服饰、鞋履及专业运动装备。
AX vs SPWH — 直观对比
营收规模更大
AX
是对方的1.2倍
$331.3M
净利率更高
AX
高出31.8%
0.0%
两年增速更快
AX
近两年复合增速
-5.4%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $331.3M |
| 净利润 | $124.7M | $8.0K |
| 毛利率 | — | 32.8% |
| 营业利润率 | — | 1.3% |
| 净利率 | 31.8% | 0.0% |
| 营收同比 | — | 2.2% |
| 净利润同比 | 18.5% | -97.8% |
| 每股收益（稀释后） | $2.15 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXSPWH
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $331.3M | ||
| Q3 25 | $323.4M | $293.9M | ||
| Q2 25 | $321.4M | $249.1M | ||
| Q1 25 | $308.8M | $340.4M | ||
| Q4 24 | $307.9M | $324.3M | ||
| Q3 24 | $320.7M | $288.7M | ||
| Q2 24 | $290.9M | $244.2M |
净利润AXSPWH
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $8.0K | ||
| Q3 25 | $112.4M | $-7.1M | ||
| Q2 25 | $110.7M | $-21.3M | ||
| Q1 25 | $105.2M | $-8.7M | ||
| Q4 24 | $104.7M | $-364.0K | ||
| Q3 24 | $112.3M | $-5.9M | ||
| Q2 24 | $104.9M | $-18.1M |
毛利率AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | — | 32.8% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | 31.8% | ||
| Q3 24 | — | 31.2% | ||
| Q2 24 | — | 30.2% |
营业利润率AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 1.3% | ||
| Q3 25 | 46.3% | -1.1% | ||
| Q2 25 | 48.5% | -7.9% | ||
| Q1 25 | 47.9% | 1.1% | ||
| Q4 24 | 48.8% | 1.0% | ||
| Q3 24 | 49.6% | -1.5% | ||
| Q2 24 | 49.6% | -8.4% |
净利率AXSPWH
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 0.0% | ||
| Q3 25 | 34.7% | -2.4% | ||
| Q2 25 | 34.4% | -8.5% | ||
| Q1 25 | 34.1% | -2.6% | ||
| Q4 24 | 34.0% | -0.1% | ||
| Q3 24 | 35.0% | -2.0% | ||
| Q2 24 | 36.0% | -7.4% |
每股收益（稀释后）AXSPWH
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.00 | ||
| Q3 25 | $1.94 | $-0.18 | ||
| Q2 25 | $1.89 | $-0.56 | ||
| Q1 25 | $1.81 | $-0.22 | ||
| Q4 24 | $1.80 | $-0.01 | ||
| Q3 24 | $1.93 | $-0.16 | ||
| Q2 24 | $1.75 | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.2M |
| 总债务越低越好 | — | $44.0M |
| 股东权益账面价值 | $3.1B | $209.5M |
| 总资产 | $29.2B | $913.9M |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $2.2M | ||
| Q3 25 | $2.6B | $1.8M | ||
| Q2 25 | $1.9B | $3.6M | ||
| Q1 25 | $2.0B | $2.8M | ||
| Q4 24 | $2.4B | $2.7M | ||
| Q3 24 | $2.6B | $2.6M | ||
| Q2 24 | $2.0B | $2.2M |
总债务AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | — | $44.0M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | $312.7M | $24.1M | ||
| Q1 25 | $377.4M | $24.1M | ||
| Q4 24 | $358.7M | $24.0M | ||
| Q3 24 | $313.5M | $24.0M | ||
| Q2 24 | $325.7M | — |
股东权益AXSPWH
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $209.5M | ||
| Q3 25 | $2.8B | $208.9M | ||
| Q2 25 | $2.7B | $215.1M | ||
| Q1 25 | $2.6B | $235.7M | ||
| Q4 24 | $2.5B | $243.6M | ||
| Q3 24 | $2.4B | $243.0M | ||
| Q2 24 | $2.3B | $247.5M |
总资产AXSPWH
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $913.9M | ||
| Q3 25 | $27.4B | $948.9M | ||
| Q2 25 | $24.8B | $929.7M | ||
| Q1 25 | $24.0B | $852.1M | ||
| Q4 24 | $23.7B | $967.7M | ||
| Q3 24 | $23.6B | $901.9M | ||
| Q2 24 | $22.9B | $930.4M |
负债/权益比AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | 0.12× | 0.11× | ||
| Q1 25 | 0.14× | 0.10× | ||
| Q4 24 | 0.14× | 0.10× | ||
| Q3 24 | 0.13× | 0.10× | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $16.3M |
| 自由现金流经营现金流 - 资本支出 | — | $8.7M |
| 自由现金流率自由现金流/营收 | — | 2.6% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 2038.00× |
| 过去12个月自由现金流最近4个季度 | — | $-39.7M |
8季度趋势，按日历期对齐
经营现金流AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $16.3M | ||
| Q3 25 | $118.4M | $-26.6M | ||
| Q2 25 | $490.3M | $-60.2M | ||
| Q1 25 | $73.7M | $52.8M | ||
| Q4 24 | $162.5M | $-2.5M | ||
| Q3 24 | $70.8M | $18.5M | ||
| Q2 24 | $305.5M | $-34.6M |
自由现金流AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $8.7M | ||
| Q3 25 | $109.3M | $-33.9M | ||
| Q2 25 | $436.1M | $-64.0M | ||
| Q1 25 | $65.1M | $49.6M | ||
| Q4 24 | $156.4M | $-6.2M | ||
| Q3 24 | $53.0M | $14.1M | ||
| Q2 24 | $269.5M | $-38.0M |
自由现金流率AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 2.6% | ||
| Q3 25 | 33.8% | -11.5% | ||
| Q2 25 | 135.7% | -25.7% | ||
| Q1 25 | 21.1% | 14.6% | ||
| Q4 24 | 50.8% | -1.9% | ||
| Q3 24 | 16.5% | 4.9% | ||
| Q2 24 | 92.6% | -15.5% |
资本支出强度AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 2.3% | ||
| Q3 25 | 2.8% | 2.5% | ||
| Q2 25 | 16.9% | 1.5% | ||
| Q1 25 | 2.8% | 1.0% | ||
| Q4 24 | 2.0% | 1.1% | ||
| Q3 24 | 5.5% | 1.5% | ||
| Q2 24 | 12.4% | 1.4% |
现金转化率AXSPWH
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 2038.00× | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
SPWH
暂无分部数据
