vs
Axos Financial, Inc.（AX）与Talen Energy Corp（TLN）财务数据对比。点击上方公司名可切换其他公司
Talen Energy Corp的季度营收约是Axos Financial, Inc.的1.9倍（$758.0M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs -47.9%，领先79.7%），过去两年Talen Energy Corp的营收复合增速更高（35.0% vs 16.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
PPL公司是总部位于美国宾夕法尼亚州东部利哈伊谷阿伦敦的能源企业，于纽约证券交易所上市（股票代码：PPL），属标普500指数成分股。截至2022年，公司营收79亿美元，总资产超370亿美元，拥有6500名员工，服务360万客户。
AX vs TLN — 直观对比
营收规模更大
TLN
是对方的1.9倍
$392.2M
净利率更高
AX
高出79.7%
-47.9%
两年增速更快
TLN
近两年复合增速
16.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $758.0M |
| 净利润 | $124.7M | $-363.0M |
| 毛利率 | — | — |
| 营业利润率 | — | -41.3% |
| 净利率 | 31.8% | -47.9% |
| 营收同比 | — | 114.7% |
| 净利润同比 | 18.5% | -542.7% |
| 每股收益（稀释后） | $2.15 | $-7.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXTLN
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $758.0M | ||
| Q3 25 | $323.4M | $697.0M | ||
| Q2 25 | $321.4M | $409.0M | ||
| Q1 25 | $308.8M | $654.0M | ||
| Q4 24 | $307.9M | $353.0M | ||
| Q3 24 | $320.7M | $459.0M | ||
| Q2 24 | $290.9M | $346.0M |
净利润AXTLN
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $-363.0M | ||
| Q3 25 | $112.4M | $207.0M | ||
| Q2 25 | $110.7M | $72.0M | ||
| Q1 25 | $105.2M | $-135.0M | ||
| Q4 24 | $104.7M | $82.0M | ||
| Q3 24 | $112.3M | $168.0M | ||
| Q2 24 | $104.9M | $454.0M |
营业利润率AXTLN
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | -41.3% | ||
| Q3 25 | 46.3% | 37.7% | ||
| Q2 25 | 48.5% | 16.1% | ||
| Q1 25 | 47.9% | -16.2% | ||
| Q4 24 | 48.8% | 4.5% | ||
| Q3 24 | 49.6% | 34.4% | ||
| Q2 24 | 49.6% | 7.8% |
净利率AXTLN
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | -47.9% | ||
| Q3 25 | 34.7% | 29.7% | ||
| Q2 25 | 34.4% | 17.6% | ||
| Q1 25 | 34.1% | -20.6% | ||
| Q4 24 | 34.0% | 23.2% | ||
| Q3 24 | 35.0% | 36.6% | ||
| Q2 24 | 36.0% | 131.2% |
每股收益（稀释后）AXTLN
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $-7.60 | ||
| Q3 25 | $1.94 | $4.25 | ||
| Q2 25 | $1.89 | $1.50 | ||
| Q1 25 | $1.81 | $-2.94 | ||
| Q4 24 | $1.80 | $2.07 | ||
| Q3 24 | $1.93 | $3.16 | ||
| Q2 24 | $1.75 | $7.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $689.0M |
| 总债务越低越好 | — | $6.8B |
| 股东权益账面价值 | $3.1B | $1.1B |
| 总资产 | $29.2B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 6.23× |
8季度趋势，按日历期对齐
现金及短期投资AXTLN
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $689.0M | ||
| Q3 25 | $2.6B | $497.0M | ||
| Q2 25 | $1.9B | $122.0M | ||
| Q1 25 | $2.0B | $295.0M | ||
| Q4 24 | $2.4B | $328.0M | ||
| Q3 24 | $2.6B | $648.0M | ||
| Q2 24 | $2.0B | $632.0M |
总债务AXTLN
| Q1 26 | — | — | ||
| Q4 25 | — | $6.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | $312.7M | $3.0B | ||
| Q1 25 | $377.4M | $3.0B | ||
| Q4 24 | $358.7M | $3.0B | ||
| Q3 24 | $313.5M | $2.6B | ||
| Q2 24 | $325.7M | $2.6B |
股东权益AXTLN
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $1.1B | ||
| Q3 25 | $2.8B | $1.5B | ||
| Q2 25 | $2.7B | $1.2B | ||
| Q1 25 | $2.6B | $1.2B | ||
| Q4 24 | $2.5B | $1.4B | ||
| Q3 24 | $2.4B | $2.4B | ||
| Q2 24 | $2.3B | $2.5B |
总资产AXTLN
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $10.9B | ||
| Q3 25 | $27.4B | $6.1B | ||
| Q2 25 | $24.8B | $5.8B | ||
| Q1 25 | $24.0B | $5.9B | ||
| Q4 24 | $23.7B | $6.1B | ||
| Q3 24 | $23.6B | $6.8B | ||
| Q2 24 | $22.9B | $7.1B |
负债/权益比AXTLN
| Q1 26 | — | — | ||
| Q4 25 | — | 6.23× | ||
| Q3 25 | — | 2.03× | ||
| Q2 25 | 0.12× | 2.40× | ||
| Q1 25 | 0.14× | 2.54× | ||
| Q4 24 | 0.14× | 2.17× | ||
| Q3 24 | 0.13× | 1.10× | ||
| Q2 24 | 0.14× | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $280.0M |
| 自由现金流经营现金流 - 资本支出 | — | $254.0M |
| 自由现金流率自由现金流/营收 | — | 33.5% |
| 资本支出强度资本支出/营收 | — | 3.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $606.0M |
8季度趋势，按日历期对齐
经营现金流AXTLN
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $280.0M | ||
| Q3 25 | $118.4M | $489.0M | ||
| Q2 25 | $490.3M | $-184.0M | ||
| Q1 25 | $73.7M | $119.0M | ||
| Q4 24 | $162.5M | — | ||
| Q3 24 | $70.8M | $96.0M | ||
| Q2 24 | $305.5M | $-23.0M |
自由现金流AXTLN
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $254.0M | ||
| Q3 25 | $109.3M | $468.0M | ||
| Q2 25 | $436.1M | $-217.0M | ||
| Q1 25 | $65.1M | $101.0M | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | $83.0M | ||
| Q2 24 | $269.5M | $-43.0M |
自由现金流率AXTLN
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 33.5% | ||
| Q3 25 | 33.8% | 67.1% | ||
| Q2 25 | 135.7% | -53.1% | ||
| Q1 25 | 21.1% | 15.4% | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | 18.1% | ||
| Q2 24 | 92.6% | -12.4% |
资本支出强度AXTLN
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 3.4% | ||
| Q3 25 | 2.8% | 3.0% | ||
| Q2 25 | 16.9% | 8.1% | ||
| Q1 25 | 2.8% | 2.8% | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | 2.8% | ||
| Q2 24 | 12.4% | 5.8% |
现金转化率AXTLN
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | 2.36× | ||
| Q2 25 | 4.43× | -2.56× | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | 0.57× | ||
| Q2 24 | 2.91× | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
TLN
| Electricity Sales And Ancillary Services | $555.0M | 73% |
| Operating Revenue Capacity | $182.0M | 24% |
| Physical Electricity Sales Bilateral Contracts Other | $21.0M | 3% |
