vs
Axos Financial, Inc.（AX）与Vestis Corp（VSTS）财务数据对比。点击上方公司名可切换其他公司
Vestis Corp的季度营收约是Axos Financial, Inc.的1.7倍（$663.4M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs -1.0%，领先32.7%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -3.0%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Vestis Corp是北美领先的工作制服、安全防护服饰及配套设施服务供应商，服务覆盖医疗、制造、零售、餐饮住宿、公共服务等多个领域，为企业客户提供定制化的制服租赁、清洁与日常维护解决方案。
AX vs VSTS — 直观对比
营收规模更大
VSTS
是对方的1.7倍
$392.2M
净利率更高
AX
高出32.7%
-1.0%
两年增速更快
AX
近两年复合增速
-3.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $663.4M |
| 净利润 | $124.7M | $-6.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.5% |
| 净利率 | 31.8% | -1.0% |
| 营收同比 | — | -3.0% |
| 净利润同比 | 18.5% | -868.1% |
| 每股收益（稀释后） | $2.15 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXVSTS
| Q1 26 | $392.2M | $663.4M | ||
| Q4 25 | $385.1M | $712.0M | ||
| Q3 25 | $323.4M | — | ||
| Q2 25 | $321.4M | $673.8M | ||
| Q1 25 | $308.8M | $665.2M | ||
| Q4 24 | $307.9M | $683.8M | ||
| Q3 24 | $320.7M | $684.3M | ||
| Q2 24 | $290.9M | $698.2M |
净利润AXVSTS
| Q1 26 | $124.7M | $-6.4M | ||
| Q4 25 | $128.4M | $-12.5M | ||
| Q3 25 | $112.4M | — | ||
| Q2 25 | $110.7M | $-676.0K | ||
| Q1 25 | $105.2M | $-27.8M | ||
| Q4 24 | $104.7M | $832.0K | ||
| Q3 24 | $112.3M | $-2.3M | ||
| Q2 24 | $104.9M | $5.0M |
营业利润率AXVSTS
| Q1 26 | — | 2.5% | ||
| Q4 25 | 45.6% | 2.5% | ||
| Q3 25 | 46.3% | — | ||
| Q2 25 | 48.5% | 3.7% | ||
| Q1 25 | 47.9% | -1.3% | ||
| Q4 24 | 48.8% | 4.4% | ||
| Q3 24 | 49.6% | 4.4% | ||
| Q2 24 | 49.6% | 5.4% |
净利率AXVSTS
| Q1 26 | 31.8% | -1.0% | ||
| Q4 25 | 33.3% | -1.8% | ||
| Q3 25 | 34.7% | — | ||
| Q2 25 | 34.4% | -0.1% | ||
| Q1 25 | 34.1% | -4.2% | ||
| Q4 24 | 34.0% | 0.1% | ||
| Q3 24 | 35.0% | -0.3% | ||
| Q2 24 | 36.0% | 0.7% |
每股收益（稀释后）AXVSTS
| Q1 26 | $2.15 | $-0.05 | ||
| Q4 25 | $2.22 | $-0.10 | ||
| Q3 25 | $1.94 | — | ||
| Q2 25 | $1.89 | $-0.01 | ||
| Q1 25 | $1.81 | $-0.21 | ||
| Q4 24 | $1.80 | $0.01 | ||
| Q3 24 | $1.93 | $-0.02 | ||
| Q2 24 | $1.75 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $864.4M |
| 总资产 | $29.2B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXVSTS
| Q1 26 | — | $41.5M | ||
| Q4 25 | $1.0B | $29.7M | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $1.9B | $23.7M | ||
| Q1 25 | $2.0B | $28.8M | ||
| Q4 24 | $2.4B | $18.6M | ||
| Q3 24 | $2.6B | $31.0M | ||
| Q2 24 | $2.0B | $29.1M |
总债务AXVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | $1.2B | ||
| Q2 24 | $325.7M | — |
股东权益AXVSTS
| Q1 26 | $3.1B | $864.4M | ||
| Q4 25 | $2.9B | $865.6M | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.7B | $882.2M | ||
| Q1 25 | $2.6B | $876.3M | ||
| Q4 24 | $2.5B | $899.6M | ||
| Q3 24 | $2.4B | $903.1M | ||
| Q2 24 | $2.3B | $901.2M |
总资产AXVSTS
| Q1 26 | $29.2B | $2.9B | ||
| Q4 25 | $28.2B | $2.9B | ||
| Q3 25 | $27.4B | — | ||
| Q2 25 | $24.8B | $2.9B | ||
| Q1 25 | $24.0B | $2.9B | ||
| Q4 24 | $23.7B | $2.9B | ||
| Q3 24 | $23.6B | $2.9B | ||
| Q2 24 | $22.9B | $3.1B |
负债/权益比AXVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.35× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | 1.29× | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.7M |
| 自由现金流经营现金流 - 资本支出 | — | $28.3M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.0M |
8季度趋势，按日历期对齐
经营现金流AXVSTS
| Q1 26 | — | $37.7M | ||
| Q4 25 | $104.1M | $30.9M | ||
| Q3 25 | $118.4M | — | ||
| Q2 25 | $490.3M | $22.9M | ||
| Q1 25 | $73.7M | $6.7M | ||
| Q4 24 | $162.5M | $3.8M | ||
| Q3 24 | $70.8M | $295.6M | ||
| Q2 24 | $305.5M | $48.7M |
自由现金流AXVSTS
| Q1 26 | — | $28.3M | ||
| Q4 25 | $85.4M | $15.6M | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | $436.1M | $8.0M | ||
| Q1 25 | $65.1M | $-6.9M | ||
| Q4 24 | $156.4M | $-11.0M | ||
| Q3 24 | $53.0M | $267.5M | ||
| Q2 24 | $269.5M | $27.7M |
自由现金流率AXVSTS
| Q1 26 | — | 4.3% | ||
| Q4 25 | 22.2% | 2.2% | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 135.7% | 1.2% | ||
| Q1 25 | 21.1% | -1.0% | ||
| Q4 24 | 50.8% | -1.6% | ||
| Q3 24 | 16.5% | 39.1% | ||
| Q2 24 | 92.6% | 4.0% |
资本支出强度AXVSTS
| Q1 26 | — | 1.4% | ||
| Q4 25 | 4.9% | 2.2% | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 16.9% | 2.2% | ||
| Q1 25 | 2.8% | 2.0% | ||
| Q4 24 | 2.0% | 2.2% | ||
| Q3 24 | 5.5% | 4.1% | ||
| Q2 24 | 12.4% | 3.0% |
现金转化率AXVSTS
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | 4.54× | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | 9.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
VSTS
| Workplace Supplies | $375.2M | 57% |
| Uniforms | $227.7M | 34% |
| Other | $60.5M | 9% |
