vs
Axil Brands, Inc.（AXIL）与BRC Inc.（BRCC）财务数据对比。点击上方公司名可切换其他公司
BRC Inc.的季度营收约是Axil Brands, Inc.的13.9倍（$112.7M vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs -2.8%，领先11.5%）。BRC Inc.同比增速更快（6.5% vs 5.2%）。Axil Brands, Inc.自由现金流更多（$906.4K vs $-9.4M）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 7.0%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
BRC Inc.是一家美国高端咖啡与生活方式品牌，主营烘焙咖啡豆、即饮咖啡饮品、品牌服饰及户外装备，核心客群包含退伍军人、急救人员与户外爱好者，在北美地区通过电商及线下实体门店渠道销售产品。
AXIL vs BRCC — 直观对比
营收规模更大
BRCC
是对方的13.9倍
$8.1M
营收增速更快
BRCC
高出1.3%
5.2%
净利率更高
AXIL
高出11.5%
-2.8%
自由现金流更多
AXIL
多$10.3M
$-9.4M
两年增速更快
AXIL
近两年复合增速
7.0%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $112.7M |
| 净利润 | $704.9K | $-3.2M |
| 毛利率 | 68.1% | 32.1% |
| 营业利润率 | 11.1% | -6.3% |
| 净利率 | 8.7% | -2.8% |
| 营收同比 | 5.2% | 6.5% |
| 净利润同比 | 11.2% | -29.3% |
| 每股收益（稀释后） | $0.09 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILBRCC
| Q4 25 | $8.1M | $112.7M | ||
| Q3 25 | $6.9M | $100.7M | ||
| Q2 25 | $5.8M | $94.8M | ||
| Q1 25 | $6.9M | $90.0M | ||
| Q4 24 | $7.7M | $105.9M | ||
| Q3 24 | $5.9M | $98.2M | ||
| Q2 24 | $6.5M | $89.0M | ||
| Q1 24 | $6.5M | $98.4M |
净利润AXILBRCC
| Q4 25 | $704.9K | $-3.2M | ||
| Q3 25 | $334.3K | $-486.0K | ||
| Q2 25 | $-245.6K | $-5.3M | ||
| Q1 25 | $576.7K | $-2.9M | ||
| Q4 24 | $633.7K | $-2.5M | ||
| Q3 24 | $-109.8K | $-535.0K | ||
| Q2 24 | $49.5K | $-482.0K | ||
| Q1 24 | $781.1K | $548.0K |
毛利率AXILBRCC
| Q4 25 | 68.1% | 32.1% | ||
| Q3 25 | 67.6% | 36.9% | ||
| Q2 25 | 70.0% | 33.9% | ||
| Q1 25 | 71.7% | 36.1% | ||
| Q4 24 | 71.1% | 38.1% | ||
| Q3 24 | 71.0% | 42.1% | ||
| Q2 24 | 71.5% | 41.9% | ||
| Q1 24 | 71.5% | 42.9% |
营业利润率AXILBRCC
| Q4 25 | 11.1% | -6.3% | ||
| Q3 25 | 6.0% | 0.5% | ||
| Q2 25 | 0.8% | -13.3% | ||
| Q1 25 | 8.4% | -6.0% | ||
| Q4 24 | 8.7% | -2.1% | ||
| Q3 24 | -2.4% | 1.1% | ||
| Q2 24 | 2.6% | 1.1% | ||
| Q1 24 | -1.6% | 4.0% |
净利率AXILBRCC
| Q4 25 | 8.7% | -2.8% | ||
| Q3 25 | 4.9% | -0.5% | ||
| Q2 25 | -4.3% | -5.6% | ||
| Q1 25 | 8.3% | -3.2% | ||
| Q4 24 | 8.2% | -2.3% | ||
| Q3 24 | -1.9% | -0.5% | ||
| Q2 24 | 0.8% | -0.5% | ||
| Q1 24 | 12.1% | 0.6% |
每股收益（稀释后）AXILBRCC
| Q4 25 | $0.09 | $-0.02 | ||
| Q3 25 | $0.04 | $0.00 | ||
| Q2 25 | $-0.03 | $-0.07 | ||
| Q1 25 | $0.07 | $-0.04 | ||
| Q4 24 | $0.08 | $-0.03 | ||
| Q3 24 | $-0.02 | $-0.01 | ||
| Q2 24 | $0.11 | $-0.01 | ||
| Q1 24 | $0.04 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $4.3M |
| 总债务越低越好 | $138.3K | $34.7M |
| 股东权益账面价值 | $11.1M | $45.7M |
| 总资产 | $16.2M | $209.2M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.76× |
8季度趋势，按日历期对齐
现金及短期投资AXILBRCC
| Q4 25 | $5.0M | $4.3M | ||
| Q3 25 | $4.1M | $9.5M | ||
| Q2 25 | $4.8M | $4.3M | ||
| Q1 25 | $4.7M | $3.9M | ||
| Q4 24 | $5.2M | $6.8M | ||
| Q3 24 | $4.1M | $7.3M | ||
| Q2 24 | $3.3M | $9.6M | ||
| Q1 24 | $4.9M | $4.0M |
总债务AXILBRCC
| Q4 25 | $138.3K | $34.7M | ||
| Q3 25 | $139.2K | $35.0M | ||
| Q2 25 | $140.2K | $72.7M | ||
| Q1 25 | $141.0K | $68.8M | ||
| Q4 24 | $143.3K | $65.1M | ||
| Q3 24 | $144.3K | $64.9M | ||
| Q2 24 | $146.6K | $66.5M | ||
| Q1 24 | — | $61.5M |
股东权益AXILBRCC
| Q4 25 | $11.1M | $45.7M | ||
| Q3 25 | $10.2M | $48.0M | ||
| Q2 25 | $9.7M | $10.1M | ||
| Q1 25 | $9.7M | $11.2M | ||
| Q4 24 | $8.8M | $13.2M | ||
| Q3 24 | $7.9M | $14.5M | ||
| Q2 24 | $7.7M | $14.9M | ||
| Q1 24 | $8.8M | $14.6M |
总资产AXILBRCC
| Q4 25 | $16.2M | $209.2M | ||
| Q3 25 | $15.4M | $222.4M | ||
| Q2 25 | $12.9M | $225.3M | ||
| Q1 25 | $13.0M | $222.9M | ||
| Q4 24 | $13.7M | $227.4M | ||
| Q3 24 | $11.4M | $233.7M | ||
| Q2 24 | $11.0M | $229.9M | ||
| Q1 24 | $12.7M | $227.2M |
负债/权益比AXILBRCC
| Q4 25 | 0.01× | 0.76× | ||
| Q3 25 | 0.01× | 0.73× | ||
| Q2 25 | 0.01× | 7.19× | ||
| Q1 25 | 0.01× | 6.15× | ||
| Q4 24 | 0.02× | 4.94× | ||
| Q3 24 | 0.02× | 4.47× | ||
| Q2 24 | 0.02× | 4.46× | ||
| Q1 24 | — | 4.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-8.7M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-9.4M |
| 自由现金流率自由现金流/营收 | 11.1% | -8.3% |
| 资本支出强度资本支出/营收 | 0.3% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-13.5M |
8季度趋势，按日历期对齐
经营现金流AXILBRCC
| Q4 25 | $934.8K | $-8.7M | ||
| Q3 25 | $-739.2K | $6.4M | ||
| Q2 25 | $194.4K | $-3.3M | ||
| Q1 25 | $-169.9K | $-4.1M | ||
| Q4 24 | $1.0M | $2.2M | ||
| Q3 24 | $897.3K | $1.9M | ||
| Q2 24 | $-336.6K | $2.3M | ||
| Q1 24 | $-912.8K | $4.9M |
自由现金流AXILBRCC
| Q4 25 | $906.4K | $-9.4M | ||
| Q3 25 | $-747.6K | $5.6M | ||
| Q2 25 | — | $-4.3M | ||
| Q1 25 | $-258.2K | $-5.3M | ||
| Q4 24 | $941.1K | $504.0K | ||
| Q3 24 | — | $-205.0K | ||
| Q2 24 | $-394.9K | $147.0K | ||
| Q1 24 | $-922.1K | $2.2M |
自由现金流率AXILBRCC
| Q4 25 | 11.1% | -8.3% | ||
| Q3 25 | -10.9% | 5.5% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | -3.7% | -5.9% | ||
| Q4 24 | 12.2% | 0.5% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | -6.1% | 0.2% | ||
| Q1 24 | -14.3% | 2.2% |
资本支出强度AXILBRCC
| Q4 25 | 0.3% | 0.6% | ||
| Q3 25 | 0.1% | 0.8% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | 1.3% | 1.3% | ||
| Q4 24 | 0.9% | 1.6% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | 0.9% | 2.4% | ||
| Q1 24 | 0.1% | 2.8% |
现金转化率AXILBRCC
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | 8.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
