vs
Axon Enterprise（AXON）与CHART INDUSTRIES INC（GTLS）财务数据对比。点击上方公司名可切换其他公司
CHART INDUSTRIES INC的季度营收约是Axon Enterprise的1.4倍（$1.1B vs $796.7M）。CHART INDUSTRIES INC净利率更高（5.0% vs 0.3%，领先4.6%）。Axon Enterprise同比增速更快（38.9% vs -2.5%）。Axon Enterprise自由现金流更多（$155.4M vs $66.2M）。过去两年Axon Enterprise的营收复合增速更高（31.5% vs 6.6%）
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业，面向军队、执法部门及民用市场开发各类武器装备与相关技术产品，业务覆盖公共安全、国防及民用消费等多个领域，为不同用户群体提供适配的产品解决方案。
Oricon Inc.成立于1999年，是日本知名音乐产业集团的控股主体，主营日本本土及西洋音乐相关的行业资讯与数据统计服务。其前身为小池宗光于1967年11月创立的Original Confidence公司，凭借权威音乐排行榜广为人知，2002年4月正式承接原公司旗下的Oricon唱片排行榜业务。
AXON vs GTLS — 直观对比
营收规模更大
GTLS
是对方的1.4倍
$796.7M
营收增速更快
AXON
高出41.4%
-2.5%
净利率更高
GTLS
高出4.6%
0.3%
自由现金流更多
AXON
多$89.2M
$66.2M
两年增速更快
AXON
近两年复合增速
6.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $796.7M | $1.1B |
| 净利润 | $2.7M | $53.6M |
| 毛利率 | 57.9% | 33.3% |
| 营业利润率 | -6.3% | 11.6% |
| 净利率 | 0.3% | 5.0% |
| 营收同比 | 38.9% | -2.5% |
| 净利润同比 | -98.0% | -32.7% |
| 每股收益（稀释后） | $0.02 | $1.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXONGTLS
| Q4 25 | $796.7M | $1.1B | ||
| Q3 25 | $710.6M | $1.1B | ||
| Q2 25 | $668.5M | $1.1B | ||
| Q1 25 | $603.6M | $1.0B | ||
| Q4 24 | $573.4M | $1.1B | ||
| Q3 24 | $544.3M | $1.1B | ||
| Q2 24 | $504.1M | $1.0B | ||
| Q1 24 | $460.7M | $950.7M |
净利润AXONGTLS
| Q4 25 | $2.7M | $53.6M | ||
| Q3 25 | $-2.2M | $-138.5M | ||
| Q2 25 | $36.1M | $76.1M | ||
| Q1 25 | $88.0M | $49.5M | ||
| Q4 24 | $136.0M | $79.6M | ||
| Q3 24 | $67.0M | $69.0M | ||
| Q2 24 | $40.8M | $58.6M | ||
| Q1 24 | $133.2M | $11.3M |
毛利率AXONGTLS
| Q4 25 | 57.9% | 33.3% | ||
| Q3 25 | 60.1% | 34.1% | ||
| Q2 25 | 60.4% | 33.6% | ||
| Q1 25 | 60.6% | 33.9% | ||
| Q4 24 | 60.5% | 33.6% | ||
| Q3 24 | 60.8% | 34.1% | ||
| Q2 24 | 60.3% | 33.8% | ||
| Q1 24 | 56.4% | 31.8% |
营业利润率AXONGTLS
| Q4 25 | -6.3% | 11.6% | ||
| Q3 25 | -0.3% | -8.0% | ||
| Q2 25 | -0.2% | 15.7% | ||
| Q1 25 | -1.5% | 15.2% | ||
| Q4 24 | -2.6% | 17.0% | ||
| Q3 24 | 4.4% | 16.8% | ||
| Q2 24 | 6.5% | 16.1% | ||
| Q1 24 | 3.5% | 11.9% |
净利率AXONGTLS
| Q4 25 | 0.3% | 5.0% | ||
| Q3 25 | -0.3% | -12.6% | ||
| Q2 25 | 5.4% | 7.0% | ||
| Q1 25 | 14.6% | 4.9% | ||
| Q4 24 | 23.7% | 7.2% | ||
| Q3 24 | 12.3% | 6.5% | ||
| Q2 24 | 8.1% | 5.6% | ||
| Q1 24 | 28.9% | 1.2% |
每股收益（稀释后）AXONGTLS
| Q4 25 | $0.02 | $1.06 | ||
| Q3 25 | $-0.03 | $-3.23 | ||
| Q2 25 | $0.44 | $1.53 | ||
| Q1 25 | $1.08 | $0.94 | ||
| Q4 24 | $1.68 | $1.57 | ||
| Q3 24 | $0.86 | $1.33 | ||
| Q2 24 | $0.53 | $1.10 | ||
| Q1 24 | $1.73 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $366.0M |
| 总债务越低越好 | $1.8B | $3.7B |
| 股东权益账面价值 | $3.2B | $3.2B |
| 总资产 | $7.0B | $9.8B |
| 负债/权益比越低杠杆越低 | 0.56× | 1.13× |
8季度趋势，按日历期对齐
现金及短期投资AXONGTLS
| Q4 25 | $1.7B | $366.0M | ||
| Q3 25 | $2.4B | $399.2M | ||
| Q2 25 | $2.1B | $342.3M | ||
| Q1 25 | $2.2B | $296.2M | ||
| Q4 24 | $788.1M | $308.6M | ||
| Q3 24 | $1.0B | $310.2M | ||
| Q2 24 | $968.9M | $247.4M | ||
| Q1 24 | $964.1M | $191.9M |
总债务AXONGTLS
| Q4 25 | $1.8B | $3.7B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | $3.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AXONGTLS
| Q4 25 | $3.2B | $3.2B | ||
| Q3 25 | $3.0B | $3.2B | ||
| Q2 25 | $2.7B | $3.4B | ||
| Q1 25 | $2.6B | $3.0B | ||
| Q4 24 | $2.3B | $2.8B | ||
| Q3 24 | $2.1B | $3.0B | ||
| Q2 24 | $1.9B | $2.7B | ||
| Q1 24 | $1.8B | $2.7B |
总资产AXONGTLS
| Q4 25 | $7.0B | $9.8B | ||
| Q3 25 | $6.7B | $9.8B | ||
| Q2 25 | $6.2B | $9.7B | ||
| Q1 25 | $6.1B | $9.3B | ||
| Q4 24 | $4.5B | $9.1B | ||
| Q3 24 | $4.0B | $9.5B | ||
| Q2 24 | $3.7B | $9.3B | ||
| Q1 24 | $3.6B | $9.2B |
负债/权益比AXONGTLS
| Q4 25 | 0.56× | 1.13× | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | 1.33× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $217.2M | $88.8M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $66.2M |
| 自由现金流率自由现金流/营收 | 19.5% | 6.1% |
| 资本支出强度资本支出/营收 | 7.8% | 2.1% |
| 现金转化率经营现金流/净利润 | 79.14× | 1.66× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $202.8M |
8季度趋势，按日历期对齐
经营现金流AXONGTLS
| Q4 25 | $217.2M | $88.8M | ||
| Q3 25 | $60.0M | $118.0M | ||
| Q2 25 | $-91.7M | $145.9M | ||
| Q1 25 | $25.8M | $-60.0M | ||
| Q4 24 | $250.2M | $281.4M | ||
| Q3 24 | $91.3M | $200.6M | ||
| Q2 24 | $82.8M | $116.1M | ||
| Q1 24 | $-15.9M | $-95.1M |
自由现金流AXONGTLS
| Q4 25 | $155.4M | $66.2M | ||
| Q3 25 | $33.4M | $94.7M | ||
| Q2 25 | $-114.7M | $122.0M | ||
| Q1 25 | $932.0K | $-80.1M | ||
| Q4 24 | $225.4M | $260.9M | ||
| Q3 24 | $64.8M | $174.5M | ||
| Q2 24 | $71.4M | $88.0M | ||
| Q1 24 | $-32.1M | $-141.2M |
自由现金流率AXONGTLS
| Q4 25 | 19.5% | 6.1% | ||
| Q3 25 | 4.7% | 8.6% | ||
| Q2 25 | -17.2% | 11.3% | ||
| Q1 25 | 0.2% | -8.0% | ||
| Q4 24 | 39.3% | 23.6% | ||
| Q3 24 | 11.9% | 16.4% | ||
| Q2 24 | 14.2% | 8.5% | ||
| Q1 24 | -7.0% | -14.9% |
资本支出强度AXONGTLS
| Q4 25 | 7.8% | 2.1% | ||
| Q3 25 | 3.7% | 2.1% | ||
| Q2 25 | 3.4% | 2.2% | ||
| Q1 25 | 4.1% | 2.0% | ||
| Q4 24 | 4.3% | 1.9% | ||
| Q3 24 | 4.9% | 2.5% | ||
| Q2 24 | 2.2% | 2.7% | ||
| Q1 24 | 3.5% | 4.8% |
现金转化率AXONGTLS
| Q4 25 | 79.14× | 1.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.54× | 1.92× | ||
| Q1 25 | 0.29× | -1.21× | ||
| Q4 24 | 1.84× | 3.54× | ||
| Q3 24 | 1.36× | 2.91× | ||
| Q2 24 | 2.03× | 1.98× | ||
| Q1 24 | -0.12× | -8.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
GTLS
| Repair Service And Leasing Segment | $330.4M | 31% |
| Heat Transfer Systems Segment | $325.8M | 30% |
| Specialty Products Segment | $259.5M | 24% |
| Transferred Over Time | $94.4M | 9% |
| Transferred At Point In Time | $69.5M | 6% |
