vs
California BanCorp \ CA（BCAL）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
California BanCorp \ CA的季度营收约是万物新生的1.1倍（$45.9M vs $43.2M），California BanCorp \ CA净利率更高（35.8% vs 16.9%，领先18.9%）
太平洋第一控股是依据美国1956年银行控股公司法案成立的美国银行控股集团，总部位于加利福尼亚州欧文市。集团核心业务围绕旗下太平洋第一银行展开，为个人、企业及专业人士提供各类金融服务，目前在加州、亚利桑那州、内华达州和华盛顿州开设了多家网点。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BCAL vs RERE — 直观对比
营收规模更大
BCAL
是对方的1.1倍
$43.2M
净利率更高
BCAL
高出18.9%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $45.9M | $43.2M |
| 净利润 | $16.4M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 48.8% | — |
| 净利率 | 35.8% | 16.9% |
| 营收同比 | 0.8% | — |
| 净利润同比 | -2.1% | — |
| 每股收益（稀释后） | $0.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCALRERE
| Q4 25 | $45.9M | — | ||
| Q3 25 | $45.2M | — | ||
| Q2 25 | $44.3M | — | ||
| Q1 25 | $44.8M | — | ||
| Q4 24 | $45.5M | — | ||
| Q3 24 | $38.1M | — | ||
| Q2 24 | $22.2M | — | ||
| Q1 24 | $21.9M | — |
净利润BCALRERE
| Q4 25 | $16.4M | — | ||
| Q3 25 | $15.7M | — | ||
| Q2 25 | $14.1M | — | ||
| Q1 25 | $16.9M | — | ||
| Q4 24 | $16.8M | — | ||
| Q3 24 | $-16.5M | — | ||
| Q2 24 | $190.0K | — | ||
| Q1 24 | $4.9M | — |
营业利润率BCALRERE
| Q4 25 | 48.8% | — | ||
| Q3 25 | 48.3% | — | ||
| Q2 25 | 45.3% | — | ||
| Q1 25 | 52.8% | — | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | -59.1% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 33.1% | — |
净利率BCALRERE
| Q4 25 | 35.8% | — | ||
| Q3 25 | 34.7% | — | ||
| Q2 25 | 31.8% | — | ||
| Q1 25 | 37.6% | — | ||
| Q4 24 | 37.7% | — | ||
| Q3 24 | -43.2% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 22.5% | — |
每股收益（稀释后）BCALRERE
| Q4 25 | $0.50 | — | ||
| Q3 25 | $0.48 | — | ||
| Q2 25 | $0.43 | — | ||
| Q1 25 | $0.52 | — | ||
| Q4 24 | $0.54 | — | ||
| Q3 24 | $-0.59 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $399.9M | $228.0M |
| 总债务越低越好 | $33.8M | — |
| 股东权益账面价值 | $576.6M | $557.1M |
| 总资产 | $4.0B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势，按日历期对齐
现金及短期投资BCALRERE
| Q4 25 | $399.9M | — | ||
| Q3 25 | $559.2M | — | ||
| Q2 25 | $430.1M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $388.2M | — | ||
| Q3 24 | $614.4M | — | ||
| Q2 24 | $104.7M | — | ||
| Q1 24 | $86.5M | — |
总债务BCALRERE
| Q4 25 | $33.8M | — | ||
| Q3 25 | $33.4M | — | ||
| Q2 25 | $52.9M | — | ||
| Q1 25 | $70.3M | — | ||
| Q4 24 | $69.7M | — | ||
| Q3 24 | $69.1M | — | ||
| Q2 24 | $42.9M | — | ||
| Q1 24 | $44.9M | — |
股东权益BCALRERE
| Q4 25 | $576.6M | — | ||
| Q3 25 | $564.7M | — | ||
| Q2 25 | $547.6M | — | ||
| Q1 25 | $531.4M | — | ||
| Q4 24 | $511.8M | — | ||
| Q3 24 | $498.1M | — | ||
| Q2 24 | $293.2M | — | ||
| Q1 24 | $292.5M | — |
总资产BCALRERE
| Q4 25 | $4.0B | — | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $4.4B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | — |
负债/权益比BCALRERE
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.10× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | — |
| 自由现金流经营现金流 - 资本支出 | $56.9M | — |
| 自由现金流率自由现金流/营收 | 124.1% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $93.1M | — |
8季度趋势，按日历期对齐
经营现金流BCALRERE
| Q4 25 | $57.3M | — | ||
| Q3 25 | $16.0M | — | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $50.3M | — | ||
| Q3 24 | $18.3M | — | ||
| Q2 24 | $309.0K | — | ||
| Q1 24 | $8.1M | — |
自由现金流BCALRERE
| Q4 25 | $56.9M | — | ||
| Q3 25 | $15.9M | — | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $49.7M | — | ||
| Q3 24 | $18.1M | — | ||
| Q2 24 | $171.0K | — | ||
| Q1 24 | $8.0M | — |
自由现金流率BCALRERE
| Q4 25 | 124.1% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 30.2% | — | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | 109.2% | — | ||
| Q3 24 | 47.5% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 36.4% | — |
资本支出强度BCALRERE
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.4% | — |
现金转化率BCALRERE
| Q4 25 | 3.49× | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 3.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
