vs
BOISE CASCADE Co（BCC）与Jackson Financial Inc.（JXN）财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是BOISE CASCADE Co的1.4倍（$2.0B vs $1.5B），BOISE CASCADE Co净利率更高（0.6% vs -10.3%，领先10.9%），Jackson Financial Inc.同比增速更快（783.6% vs -6.8%），过去两年Jackson Financial Inc.的营收复合增速更高（50.1% vs -5.8%）
博伊西卡斯卡德公司是总部位于美国爱达荷州博伊西的企业，主营木制品制造与建筑材料批发分销业务，产品覆盖各类建筑用木材及相关建材，为建筑行业客户提供稳定的供应链支持。
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
BCC vs JXN — 直观对比
营收规模更大
JXN
是对方的1.4倍
$1.5B
营收增速更快
JXN
高出790.4%
-6.8%
净利率更高
BCC
高出10.9%
-10.3%
两年增速更快
JXN
近两年复合增速
-5.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.0B |
| 净利润 | $8.7M | $-204.0M |
| 毛利率 | — | — |
| 营业利润率 | 1.1% | -18.0% |
| 净利率 | 0.6% | -10.3% |
| 营收同比 | -6.8% | 783.6% |
| 净利润同比 | -87.3% | -159.1% |
| 每股收益（稀释后） | $0.25 | $-3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCCJXN
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $-471.0M | ||
| Q1 25 | $1.5B | $3.8B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | $2.1B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.6B | $-322.0M |
净利润BCCJXN
| Q4 25 | $8.7M | $-204.0M | ||
| Q3 25 | $21.8M | $76.0M | ||
| Q2 25 | $62.0M | $179.0M | ||
| Q1 25 | $40.3M | $-24.0M | ||
| Q4 24 | $68.9M | — | ||
| Q3 24 | $91.0M | $-469.0M | ||
| Q2 24 | $112.3M | $275.0M | ||
| Q1 24 | $104.1M | $795.0M |
营业利润率BCCJXN
| Q4 25 | 1.1% | -18.0% | ||
| Q3 25 | 1.9% | 5.1% | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 3.5% | -0.5% | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 6.8% | -27.3% | ||
| Q2 24 | 8.2% | 25.5% | ||
| Q1 24 | 8.1% | — |
净利率BCCJXN
| Q4 25 | 0.6% | -10.3% | ||
| Q3 25 | 1.3% | 5.4% | ||
| Q2 25 | 3.6% | -38.0% | ||
| Q1 25 | 2.6% | -0.6% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 5.3% | -22.1% | ||
| Q2 24 | 6.2% | 22.1% | ||
| Q1 24 | 6.3% | -246.9% |
每股收益（稀释后）BCCJXN
| Q4 25 | $0.25 | $-3.02 | ||
| Q3 25 | $0.58 | $0.92 | ||
| Q2 25 | $1.64 | $2.34 | ||
| Q1 25 | $1.06 | $-0.48 | ||
| Q4 24 | $1.79 | — | ||
| Q3 24 | $2.33 | $-6.37 | ||
| Q2 24 | $2.84 | $3.43 | ||
| Q1 24 | $2.61 | $9.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $477.2M | $5.7B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $2.1B | $10.0B |
| 总资产 | $3.2B | $352.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资BCCJXN
| Q4 25 | $477.2M | $5.7B | ||
| Q3 25 | $511.8M | $4.6B | ||
| Q2 25 | $481.0M | $3.8B | ||
| Q1 25 | $561.8M | $3.9B | ||
| Q4 24 | $713.3M | — | ||
| Q3 24 | $761.6M | $3.1B | ||
| Q2 24 | $922.1M | $1.7B | ||
| Q1 24 | $890.2M | $2.5B |
总债务BCCJXN
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B |
股东权益BCCJXN
| Q4 25 | $2.1B | $10.0B | ||
| Q3 25 | $2.1B | $10.2B | ||
| Q2 25 | $2.2B | $10.4B | ||
| Q1 25 | $2.1B | $10.3B | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | $10.7B | ||
| Q2 24 | $2.3B | $10.1B | ||
| Q1 24 | $2.3B | $10.2B |
总资产BCCJXN
| Q4 25 | $3.2B | $352.6B | ||
| Q3 25 | $3.4B | $353.6B | ||
| Q2 25 | $3.4B | $343.7B | ||
| Q1 25 | $3.5B | $327.2B | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.4B | $345.7B | ||
| Q2 24 | $3.7B | $337.8B | ||
| Q1 24 | $3.6B | $340.3B |
负债/权益比BCCJXN
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $131.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $77.0M | — |
| 自由现金流率自由现金流/营收 | 5.3% | — |
| 资本支出强度资本支出/营收 | 3.7% | — |
| 现金转化率经营现金流/净利润 | 15.00× | — |
| 过去12个月自由现金流最近4个季度 | $12.7M | — |
8季度趋势，按日历期对齐
经营现金流BCCJXN
| Q4 25 | $131.0M | $1.6B | ||
| Q3 25 | $118.4M | $1.4B | ||
| Q2 25 | $33.2M | $1.2B | ||
| Q1 25 | $-28.5M | $1.6B | ||
| Q4 24 | $94.6M | — | ||
| Q3 24 | $174.6M | $1.4B | ||
| Q2 24 | $141.7M | $1.5B | ||
| Q1 24 | $27.5M | $1.4B |
自由现金流BCCJXN
| Q4 25 | $77.0M | — | ||
| Q3 25 | $63.2M | — | ||
| Q2 25 | $-45.9M | — | ||
| Q1 25 | $-81.7M | — | ||
| Q4 24 | $759.0K | — | ||
| Q3 24 | $112.9M | — | ||
| Q2 24 | $101.9M | — | ||
| Q1 24 | $-6.9M | — |
自由现金流率BCCJXN
| Q4 25 | 5.3% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | -2.6% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | -0.4% | — |
资本支出强度BCCJXN
| Q4 25 | 3.7% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 2.1% | — |
现金转化率BCCJXN
| Q4 25 | 15.00× | — | ||
| Q3 25 | 5.44× | 18.03× | ||
| Q2 25 | 0.54× | 6.55× | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 1.26× | 5.37× | ||
| Q1 24 | 0.26× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
