vs
Jackson Financial Inc.（JXN）与Northern Trust（NTRS）财务数据对比。点击上方公司名可切换其他公司
Northern Trust的季度营收约是Jackson Financial Inc.的1.1倍（$2.2B vs $2.0B），Northern Trust净利率更高（23.7% vs -10.3%，领先34.0%），Jackson Financial Inc.同比增速更快（783.6% vs 13.8%），过去两年Jackson Financial Inc.的营收复合增速更高（50.1% vs 37.8%）
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
Northern Trust是总部位于美国伊利诺伊州芝加哥的专业金融服务企业，主要服务对象包括各类企业、机构投资者以及超高净值个人客户，是美国规模最大、持续运营历史最悠久的银行机构之一。截至2025年12月末，其管理资产规模达1.8万亿美元，托管资产规模达14.9万亿美元。
JXN vs NTRS — 直观对比
营收规模更大
NTRS
是对方的1.1倍
$2.0B
营收增速更快
JXN
高出769.8%
13.8%
净利率更高
NTRS
高出34.0%
-10.3%
两年增速更快
JXN
近两年复合增速
37.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $2.2B |
| 净利润 | $-204.0M | $525.5M |
| 毛利率 | — | — |
| 营业利润率 | -18.0% | — |
| 净利率 | -10.3% | 23.7% |
| 营收同比 | 783.6% | 13.8% |
| 净利润同比 | -159.1% | 13.0% |
| 每股收益（稀释后） | $-3.02 | $2.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JXNNTRS
| Q1 26 | — | $2.2B | ||
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $-471.0M | $1.2B | ||
| Q1 25 | $3.8B | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B |
净利润JXNNTRS
| Q1 26 | — | $525.5M | ||
| Q4 25 | $-204.0M | $466.0M | ||
| Q3 25 | $76.0M | $457.6M | ||
| Q2 25 | $179.0M | $421.3M | ||
| Q1 25 | $-24.0M | $392.0M | ||
| Q4 24 | — | $455.4M | ||
| Q3 24 | $-469.0M | $464.9M | ||
| Q2 24 | $275.0M | $896.1M |
营业利润率JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | -18.0% | 48.5% | ||
| Q3 25 | 5.1% | 49.0% | ||
| Q2 25 | — | 45.9% | ||
| Q1 25 | -0.5% | 43.0% | ||
| Q4 24 | — | 48.6% | ||
| Q3 24 | -27.3% | 50.2% | ||
| Q2 24 | 25.5% | — |
净利率JXNNTRS
| Q1 26 | — | 23.7% | ||
| Q4 25 | -10.3% | 35.6% | ||
| Q3 25 | 5.4% | 36.2% | ||
| Q2 25 | -38.0% | 34.2% | ||
| Q1 25 | -0.6% | 32.3% | ||
| Q4 24 | — | 37.3% | ||
| Q3 24 | -22.1% | 38.9% | ||
| Q2 24 | 22.1% | 76.8% |
每股收益（稀释后）JXNNTRS
| Q1 26 | — | $2.71 | ||
| Q4 25 | $-3.02 | $2.42 | ||
| Q3 25 | $0.92 | $2.29 | ||
| Q2 25 | $2.34 | $2.13 | ||
| Q1 25 | $-0.48 | $1.90 | ||
| Q4 24 | — | $2.25 | ||
| Q3 24 | $-6.37 | $2.22 | ||
| Q2 24 | $3.43 | $4.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | — |
| 总债务越低越好 | $2.0B | $2.9B |
| 股东权益账面价值 | $10.0B | $13.0B |
| 总资产 | $352.6B | $174.6B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | $5.7B | — | ||
| Q3 25 | $4.6B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $1.7B | — |
总债务JXNNTRS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
股东权益JXNNTRS
| Q1 26 | — | $13.0B | ||
| Q4 25 | $10.0B | $13.0B | ||
| Q3 25 | $10.2B | $13.0B | ||
| Q2 25 | $10.4B | $12.9B | ||
| Q1 25 | $10.3B | $12.9B | ||
| Q4 24 | — | $12.8B | ||
| Q3 24 | $10.7B | $12.7B | ||
| Q2 24 | $10.1B | $12.7B |
总资产JXNNTRS
| Q1 26 | — | $174.6B | ||
| Q4 25 | $352.6B | $177.1B | ||
| Q3 25 | $353.6B | $170.3B | ||
| Q2 25 | $343.7B | $171.9B | ||
| Q1 25 | $327.2B | $165.1B | ||
| Q4 24 | — | $155.5B | ||
| Q3 24 | $345.7B | $155.8B | ||
| Q2 24 | $337.8B | $156.8B |
负债/权益比JXNNTRS
| Q1 26 | — | 0.22× | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.6B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $388.4M | ||
| Q3 25 | $1.4B | $525.8M | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.6B | $2.7B | ||
| Q4 24 | — | $-2.6B | ||
| Q3 24 | $1.4B | $611.1M | ||
| Q2 24 | $1.5B | $3.0B |
自由现金流JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | — | $355.6M | ||
| Q3 25 | — | $509.4M | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $-2.7B | ||
| Q3 24 | — | $585.4M | ||
| Q2 24 | — | $3.0B |
自由现金流率JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | — | 27.2% | ||
| Q3 25 | — | 40.3% | ||
| Q2 25 | — | 150.8% | ||
| Q1 25 | — | 225.5% | ||
| Q4 24 | — | -218.9% | ||
| Q3 24 | — | 48.9% | ||
| Q2 24 | — | 254.7% |
资本支出强度JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.8% |
现金转化率JXNNTRS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.83× | ||
| Q3 25 | 18.03× | 1.15× | ||
| Q2 25 | 6.55× | 4.44× | ||
| Q1 25 | — | 7.01× | ||
| Q4 24 | — | -5.79× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | 5.37× | 3.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
NTRS
| Trust, Investment and Other Servicing Fees | $1.3B | 61% |
| Other | $871.8M | 39% |
