vs
Jackson Financial Inc.(JXN)与凯旋(TFIN)财务数据对比。点击上方公司名可切换其他公司
凯旋的季度营收约是Jackson Financial Inc.的1.2倍($2.4B vs $2.0B),凯旋净利率更高(0.3% vs -10.3%,领先10.5%),Jackson Financial Inc.同比增速更快(783.6% vs 2.6%),过去两年凯旋的营收复合增速更高(377.6% vs 50.1%)
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
凯旋汽车公司是19至20世纪活跃于英国的汽车与发动机制造企业,品牌起源可追溯到1885年。来自纽伦堡的齐格弗里德·贝特曼在伦敦成立公司,最初从欧洲进口自行车以自有商标销售,次年商标正式定为“凯旋”,1889年开始自主生产自行车。
JXN vs TFIN — 直观对比
营收规模更大
TFIN
是对方的1.2倍
$2.0B
营收增速更快
JXN
高出781.0%
2.6%
净利率更高
TFIN
高出10.5%
-10.3%
两年增速更快
TFIN
近两年复合增速
50.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $2.4B |
| 净利润 | $-204.0M | $6.4M |
| 毛利率 | — | 86.1% |
| 营业利润率 | -18.0% | — |
| 净利率 | -10.3% | 0.3% |
| 营收同比 | 783.6% | 2.6% |
| 净利润同比 | -159.1% | -66.9% |
| 每股收益(稀释后) | $-3.02 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JXN
TFIN
| Q1 26 | — | $2.4B | ||
| Q4 25 | $2.0B | $120.1M | ||
| Q3 25 | $1.4B | $109.3M | ||
| Q2 25 | $-471.0M | $108.1M | ||
| Q1 25 | $3.8B | $101.6M | ||
| Q4 24 | — | $103.6M | ||
| Q3 24 | $2.1B | $106.2M | ||
| Q2 24 | $1.2B | $105.1M |
净利润
JXN
TFIN
| Q1 26 | — | $6.4M | ||
| Q4 25 | $-204.0M | — | ||
| Q3 25 | $76.0M | $1.7M | ||
| Q2 25 | $179.0M | $4.4M | ||
| Q1 25 | $-24.0M | $17.0K | ||
| Q4 24 | — | $3.8M | ||
| Q3 24 | $-469.0M | $5.3M | ||
| Q2 24 | $275.0M | $2.7M |
毛利率
JXN
TFIN
| Q1 26 | — | 86.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | -18.0% | — | ||
| Q3 25 | 5.1% | 1.2% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | -0.5% | 0.1% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | -27.3% | 5.9% | ||
| Q2 24 | 25.5% | 3.4% |
净利率
JXN
TFIN
| Q1 26 | — | 0.3% | ||
| Q4 25 | -10.3% | — | ||
| Q3 25 | 5.4% | 1.6% | ||
| Q2 25 | -38.0% | 4.1% | ||
| Q1 25 | -0.6% | 0.0% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | -22.1% | 5.0% | ||
| Q2 24 | 22.1% | 2.6% |
每股收益(稀释后)
JXN
TFIN
| Q1 26 | — | $0.23 | ||
| Q4 25 | $-3.02 | — | ||
| Q3 25 | $0.92 | $0.04 | ||
| Q2 25 | $2.34 | $0.15 | ||
| Q1 25 | $-0.48 | $-0.03 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | $-6.37 | $0.19 | ||
| Q2 24 | $3.43 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | — |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $10.0B | $950.7M |
| 总资产 | $352.6B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势,按日历期对齐
现金及短期投资
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $5.7B | $248.5M | ||
| Q3 25 | $4.6B | $147.2M | ||
| Q2 25 | $3.8B | $282.3M | ||
| Q1 25 | $3.9B | $502.9M | ||
| Q4 24 | — | $330.1M | ||
| Q3 24 | $3.1B | $489.3M | ||
| Q2 24 | $1.7B | $500.7M |
总债务
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
股东权益
JXN
TFIN
| Q1 26 | — | $950.7M | ||
| Q4 25 | $10.0B | $941.8M | ||
| Q3 25 | $10.2B | $919.3M | ||
| Q2 25 | $10.4B | $912.4M | ||
| Q1 25 | $10.3B | $893.9M | ||
| Q4 24 | — | $890.9M | ||
| Q3 24 | $10.7B | $885.8M | ||
| Q2 24 | $10.1B | $874.2M |
总资产
JXN
TFIN
| Q1 26 | — | $6.9B | ||
| Q4 25 | $352.6B | $6.4B | ||
| Q3 25 | $353.6B | $6.4B | ||
| Q2 25 | $343.7B | $6.5B | ||
| Q1 25 | $327.2B | $6.3B | ||
| Q4 24 | — | $5.9B | ||
| Q3 24 | $345.7B | $5.9B | ||
| Q2 24 | $337.8B | $5.8B |
负债/权益比
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $67.1M | ||
| Q3 25 | $1.4B | $24.4M | ||
| Q2 25 | $1.2B | $9.8M | ||
| Q1 25 | $1.6B | $-3.6M | ||
| Q4 24 | — | $58.5M | ||
| Q3 24 | $1.4B | $26.6M | ||
| Q2 24 | $1.5B | $21.9M |
自由现金流
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $22.4M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $-7.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $25.8M | ||
| Q2 24 | — | $-31.9M |
自由现金流率
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.5% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | -7.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | — | -30.3% |
资本支出强度
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 51.1% |
现金转化率
JXN
TFIN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 18.03× | 14.29× | ||
| Q2 25 | 6.55× | 2.22× | ||
| Q1 25 | — | -212.82× | ||
| Q4 24 | — | 15.25× | ||
| Q3 24 | — | 4.97× | ||
| Q2 24 | 5.37× | 7.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
TFIN
暂无分部数据