vs
Business First Bancshares, Inc.(BFST)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Business First Bancshares, Inc.的1.7倍($140.7M vs $83.1M),Purple Innovation, Inc.同比增速更快(9.1% vs 7.1%),Business First Bancshares, Inc.自由现金流更多($92.0M vs $-7.8M),过去两年Business First Bancshares, Inc.的营收复合增速更高(16.8% vs 8.3%)
第一公民银行股份公司是一家银行控股公司,总部位于美国北卡罗来纳州罗利,是美国规模最大的银行机构之一。公司核心子公司第一公民银行在全美23个州经营着超过500家网点,另一子公司硅谷银行则在15个州设有39家办事处。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
BFST vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.7倍
$83.1M
营收增速更快
PRPL
高出2.0%
7.1%
自由现金流更多
BFST
多$99.8M
$-7.8M
两年增速更快
BFST
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $83.1M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 33.2% | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | 7.1% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益(稀释后) | $0.71 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BFST
PRPL
| Q4 25 | $83.1M | $140.7M | ||
| Q3 25 | $80.9M | $118.8M | ||
| Q2 25 | $81.5M | $105.1M | ||
| Q1 25 | $79.2M | $104.2M | ||
| Q4 24 | $77.6M | $129.0M | ||
| Q3 24 | $66.9M | $118.6M | ||
| Q2 24 | $66.2M | $120.3M | ||
| Q1 24 | $60.9M | $120.0M |
净利润
BFST
PRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $22.9M | $-11.7M | ||
| Q2 25 | $22.1M | $-17.3M | ||
| Q1 25 | $20.5M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $17.8M | $-39.2M | ||
| Q2 24 | $17.2M | $27.0K | ||
| Q1 24 | $13.6M | $-50.2M |
毛利率
BFST
PRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率
BFST
PRPL
| Q4 25 | 33.2% | -1.6% | ||
| Q3 25 | 35.7% | -10.2% | ||
| Q2 25 | 34.4% | -13.5% | ||
| Q1 25 | 32.6% | -13.9% | ||
| Q4 24 | 27.5% | -6.0% | ||
| Q3 24 | 34.0% | -39.5% | ||
| Q2 24 | 32.9% | -12.1% | ||
| Q1 24 | 28.2% | -19.3% |
净利率
BFST
PRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | 28.2% | -9.9% | ||
| Q2 25 | 27.1% | -16.5% | ||
| Q1 25 | 25.9% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 26.7% | -33.1% | ||
| Q2 24 | 26.0% | 0.0% | ||
| Q1 24 | 22.3% | -41.8% |
每股收益(稀释后)
BFST
PRPL
| Q4 25 | $0.71 | $0.03 | ||
| Q3 25 | $0.73 | $0.11 | ||
| Q2 25 | $0.70 | $0.16 | ||
| Q1 25 | $0.65 | $0.18 | ||
| Q4 24 | $0.51 | $0.08 | ||
| Q3 24 | $0.65 | $0.36 | ||
| Q2 24 | $0.62 | $0.00 | ||
| Q1 24 | $0.48 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $411.2M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $896.9M | $-29.7M |
| 总资产 | $8.2B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BFST
PRPL
| Q4 25 | $411.2M | $24.3M | ||
| Q3 25 | $399.1M | $32.4M | ||
| Q2 25 | $495.8M | $34.2M | ||
| Q1 25 | $312.9M | $21.6M | ||
| Q4 24 | $319.1M | $29.0M | ||
| Q3 24 | $213.2M | $23.4M | ||
| Q2 24 | $208.1M | $23.4M | ||
| Q1 24 | $185.9M | $34.5M |
总债务
BFST
PRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BFST
PRPL
| Q4 25 | $896.9M | $-29.7M | ||
| Q3 25 | $878.4M | $-26.9M | ||
| Q2 25 | $848.4M | $-15.6M | ||
| Q1 25 | $826.3M | $1.3M | ||
| Q4 24 | $799.5M | $20.2M | ||
| Q3 24 | $699.5M | $28.0M | ||
| Q2 24 | $664.5M | $66.4M | ||
| Q1 24 | $649.0M | $65.5M |
总资产
BFST
PRPL
| Q4 25 | $8.2B | $296.3M | ||
| Q3 25 | $8.0B | $302.1M | ||
| Q2 25 | $7.9B | $303.8M | ||
| Q1 25 | $7.8B | $293.8M | ||
| Q4 24 | $7.9B | $307.8M | ||
| Q3 24 | $6.9B | $309.3M | ||
| Q2 24 | $6.7B | $362.1M | ||
| Q1 24 | $6.7B | $382.1M |
负债/权益比
BFST
PRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $92.1M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $92.0M | $-7.8M |
| 自由现金流率自由现金流/营收 | 110.7% | -5.5% |
| 资本支出强度资本支出/营收 | 0.1% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $165.6M | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
BFST
PRPL
| Q4 25 | $92.1M | $-5.8M | ||
| Q3 25 | $32.4M | $-968.0K | ||
| Q2 25 | $14.0M | $-4.0M | ||
| Q1 25 | $28.7M | $-23.1M | ||
| Q4 24 | $61.4M | $6.8M | ||
| Q3 24 | $21.4M | $1.1M | ||
| Q2 24 | $15.1M | $-8.9M | ||
| Q1 24 | $7.6M | $-16.8M |
自由现金流
BFST
PRPL
| Q4 25 | $92.0M | $-7.8M | ||
| Q3 25 | $32.1M | $-1.8M | ||
| Q2 25 | $13.8M | $-7.0M | ||
| Q1 25 | $27.7M | $-25.3M | ||
| Q4 24 | $59.8M | $5.7M | ||
| Q3 24 | $21.0M | $101.0K | ||
| Q2 24 | $14.0M | $-11.0M | ||
| Q1 24 | $7.2M | $-19.9M |
自由现金流率
BFST
PRPL
| Q4 25 | 110.7% | -5.5% | ||
| Q3 25 | 39.6% | -1.5% | ||
| Q2 25 | 16.9% | -6.6% | ||
| Q1 25 | 34.9% | -24.3% | ||
| Q4 24 | 77.1% | 4.4% | ||
| Q3 24 | 31.4% | 0.1% | ||
| Q2 24 | 21.2% | -9.2% | ||
| Q1 24 | 11.8% | -16.5% |
资本支出强度
BFST
PRPL
| Q4 25 | 0.1% | 1.4% | ||
| Q3 25 | 0.4% | 0.7% | ||
| Q2 25 | 0.3% | 2.8% | ||
| Q1 25 | 1.3% | 2.2% | ||
| Q4 24 | 2.0% | 0.8% | ||
| Q3 24 | 0.6% | 0.9% | ||
| Q2 24 | 1.6% | 1.7% | ||
| Q1 24 | 0.6% | 2.5% |
现金转化率
BFST
PRPL
| Q4 25 | — | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 0.88× | -330.22× | ||
| Q1 24 | 0.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BFST
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |