vs
Brookfield Infrastructure Corp（BIPC）与COMMERCE BANCSHARES INC（CBSH）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是COMMERCE BANCSHARES INC的1.8倍（$866.0M vs $475.7M），COMMERCE BANCSHARES INC净利率更高（29.8% vs -35.7%，领先65.5%），COMMERCE BANCSHARES INC同比增速更快（11.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Commerce Bancshares, Inc.是总部位于美国密苏里州的区域性银行控股公司，在堪萨斯城和圣路易斯设有核心办公点，旗下Commerce Bank提供多元化金融服务，覆盖企业及个人银行、财富管理、关联公司投资等业务。
BIPC vs CBSH — 直观对比
营收规模更大
BIPC
是对方的1.8倍
$475.7M
营收增速更快
CBSH
高出15.8%
-4.6%
净利率更高
CBSH
高出65.5%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $475.7M |
| 净利润 | $-309.0M | $141.6M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 29.8% |
| 营收同比 | -4.6% | 11.1% |
| 净利润同比 | -148.1% | 10.5% |
| 每股收益（稀释后） | — | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCBSH
| Q1 26 | — | $475.7M | ||
| Q4 25 | — | $449.4M | ||
| Q3 25 | — | $441.0M | ||
| Q2 25 | $866.0M | $445.8M | ||
| Q1 25 | — | $428.1M | ||
| Q4 24 | — | $422.1M | ||
| Q3 24 | — | $421.4M | ||
| Q2 24 | $908.0M | $414.5M |
净利润BIPCCBSH
| Q1 26 | — | $141.6M | ||
| Q4 25 | — | $140.7M | ||
| Q3 25 | — | $141.5M | ||
| Q2 25 | $-309.0M | $152.5M | ||
| Q1 25 | — | $131.6M | ||
| Q4 24 | — | $136.1M | ||
| Q3 24 | — | $138.0M | ||
| Q2 24 | $643.0M | $139.6M |
毛利率BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 41.9% | ||
| Q2 25 | 62.7% | 44.0% | ||
| Q1 25 | — | 39.2% | ||
| Q4 24 | — | 41.2% | ||
| Q3 24 | — | 42.4% | ||
| Q2 24 | 61.9% | 43.4% |
净利率BIPCCBSH
| Q1 26 | — | 29.8% | ||
| Q4 25 | — | 31.3% | ||
| Q3 25 | — | 32.1% | ||
| Q2 25 | -35.7% | 34.2% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 32.2% | ||
| Q3 24 | — | 32.8% | ||
| Q2 24 | 70.8% | 33.7% |
每股收益（稀释后）BIPCCBSH
| Q1 26 | — | $0.96 | ||
| Q4 25 | — | $0.86 | ||
| Q3 25 | — | $1.06 | ||
| Q2 25 | — | $1.14 | ||
| Q1 25 | — | $0.98 | ||
| Q4 24 | — | $0.83 | ||
| Q3 24 | — | $1.01 | ||
| Q2 24 | — | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $4.3B |
| 总资产 | $23.9B | $35.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — |
股东权益BIPCCBSH
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $2.2B | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | $3.5B | $3.1B |
总资产BIPCCBSH
| Q1 26 | — | $35.7B | ||
| Q4 25 | — | $32.9B | ||
| Q3 25 | — | $32.3B | ||
| Q2 25 | $23.9B | $32.3B | ||
| Q1 25 | — | $32.4B | ||
| Q4 24 | — | $32.0B | ||
| Q3 24 | — | $31.5B | ||
| Q2 24 | $23.7B | $30.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | $645.1M | ||
| Q3 25 | — | $129.0M | ||
| Q2 25 | $478.0M | $111.2M | ||
| Q1 25 | — | $138.6M | ||
| Q4 24 | — | $577.9M | ||
| Q3 24 | — | $431.7M | ||
| Q2 24 | $511.0M | $147.4M |
自由现金流BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | $592.4M | ||
| Q3 25 | — | $113.3M | ||
| Q2 25 | — | $100.5M | ||
| Q1 25 | — | $126.0M | ||
| Q4 24 | — | $531.7M | ||
| Q3 24 | — | $419.1M | ||
| Q2 24 | — | $138.9M |
自由现金流率BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | 131.8% | ||
| Q3 25 | — | 25.7% | ||
| Q2 25 | — | 22.5% | ||
| Q1 25 | — | 29.4% | ||
| Q4 24 | — | 126.0% | ||
| Q3 24 | — | 99.5% | ||
| Q2 24 | — | 33.5% |
资本支出强度BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 2.1% |
现金转化率BIPCCBSH
| Q1 26 | — | — | ||
| Q4 25 | — | 4.59× | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | — | 3.13× | ||
| Q2 24 | 0.79× | 1.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
