vs
Brookfield Infrastructure Corp(BIPC)与CNO Financial Group, Inc.(CNO)财务数据对比。点击上方公司名可切换其他公司
CNO Financial Group, Inc.的季度营收约是Brookfield Infrastructure Corp的1.3倍($1.1B vs $866.0M),CNO Financial Group, Inc.净利率更高(8.8% vs -35.7%,领先44.5%),CNO Financial Group, Inc.同比增速更快(4.2% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
CNO金融集团是总部位于美国印第安纳州卡梅尔的金融服务控股公司,前身为康塞科公司。集团旗下保险子公司为美国超400万客户提供人寿保险、年金和补充健康保险产品,通过独立代理人、专属代理人,以及电视广告、直邮等直销触达用户。
BIPC vs CNO — 直观对比
营收规模更大
CNO
是对方的1.3倍
$866.0M
营收增速更快
CNO
高出8.8%
-4.6%
净利率更高
CNO
高出44.5%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $100.7M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 15.2% |
| 净利率 | -35.7% | 8.8% |
| 营收同比 | -4.6% | 4.2% |
| 净利润同比 | -148.1% | -39.4% |
| 每股收益(稀释后) | — | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
CNO
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $866.0M | $1.2B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $908.0M | $1.1B | ||
| Q1 24 | — | $1.2B |
净利润
BIPC
CNO
| Q4 25 | — | $100.7M | ||
| Q3 25 | — | $23.1M | ||
| Q2 25 | $-309.0M | $91.8M | ||
| Q1 25 | — | $13.7M | ||
| Q4 24 | — | $166.1M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | $643.0M | $116.3M | ||
| Q1 24 | — | $112.3M |
毛利率
BIPC
CNO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率
BIPC
CNO
| Q4 25 | — | 15.2% | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | 62.7% | 9.8% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 15.8% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | 61.9% | 13.9% | ||
| Q1 24 | — | 6.5% |
净利率
BIPC
CNO
| Q4 25 | — | 8.8% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | -35.7% | 8.0% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 70.8% | 10.9% | ||
| Q1 24 | — | 9.7% |
每股收益(稀释后)
BIPC
CNO
| Q4 25 | — | $1.02 | ||
| Q3 25 | — | $0.24 | ||
| Q2 25 | — | $0.91 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $1.58 | ||
| Q3 24 | — | $0.09 | ||
| Q2 24 | — | $1.06 | ||
| Q1 24 | — | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.6B |
| 总资产 | $23.9B | $38.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
CNO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | — |
股东权益
BIPC
CNO
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | $2.2B | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | $3.5B | $2.4B | ||
| Q1 24 | — | $2.4B |
总资产
BIPC
CNO
| Q4 25 | — | $38.8B | ||
| Q3 25 | — | $38.3B | ||
| Q2 25 | $23.9B | $37.3B | ||
| Q1 25 | — | $37.4B | ||
| Q4 24 | — | $37.9B | ||
| Q3 24 | — | $37.6B | ||
| Q2 24 | $23.7B | $36.3B | ||
| Q1 24 | — | $34.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $195.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.94× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
CNO
| Q4 25 | — | $195.7M | ||
| Q3 25 | — | $197.8M | ||
| Q2 25 | $478.0M | $145.5M | ||
| Q1 25 | — | $136.7M | ||
| Q4 24 | — | $191.0M | ||
| Q3 24 | — | $231.2M | ||
| Q2 24 | $511.0M | $110.9M | ||
| Q1 24 | — | $94.6M |
现金转化率
BIPC
CNO
| Q4 25 | — | 1.94× | ||
| Q3 25 | — | 8.56× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | — | 9.98× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 24.86× | ||
| Q2 24 | 0.79× | 0.95× | ||
| Q1 24 | — | 0.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CNO
| Health Insurance Product Line | $496.4M | 43% |
| Life Insurance Segment | $268.8M | 24% |
| Other | $207.2M | 18% |
| Life And Annuity Insurance Product Line | $170.7M | 15% |