vs
Brookfield Infrastructure Corp（BIPC）与Crane NXT, Co.（CXT）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Crane NXT, Co.的1.8倍（$866.0M vs $476.9M），Crane NXT, Co.净利率更高（10.0% vs -35.7%，领先45.6%），Crane NXT, Co.同比增速更快（19.5% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
BIPC vs CXT — 直观对比
营收规模更大
BIPC
是对方的1.8倍
$476.9M
营收增速更快
CXT
高出24.1%
-4.6%
净利率更高
CXT
高出45.6%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $476.9M |
| 净利润 | $-309.0M | $47.5M |
| 毛利率 | 65.0% | 42.4% |
| 营业利润率 | 62.7% | 16.7% |
| 净利率 | -35.7% | 10.0% |
| 营收同比 | -4.6% | 19.5% |
| 净利润同比 | -148.1% | — |
| 每股收益（稀释后） | — | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCXT
| Q4 25 | — | $476.9M | ||
| Q3 25 | — | $445.1M | ||
| Q2 25 | $866.0M | $404.4M | ||
| Q1 25 | — | $330.3M | ||
| Q4 24 | — | $399.1M | ||
| Q3 24 | — | $403.5M | ||
| Q2 24 | $908.0M | $370.6M | ||
| Q1 24 | — | $313.6M |
净利润BIPCCXT
| Q4 25 | — | $47.5M | ||
| Q3 25 | — | $50.5M | ||
| Q2 25 | $-309.0M | $24.9M | ||
| Q1 25 | — | $21.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $47.1M | ||
| Q2 24 | $643.0M | $41.6M | ||
| Q1 24 | — | $37.8M |
毛利率BIPCCXT
| Q4 25 | — | 42.4% | ||
| Q3 25 | — | 43.3% | ||
| Q2 25 | 65.0% | 41.7% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | 63.8% | 43.4% | ||
| Q1 24 | — | 48.6% |
营业利润率BIPCCXT
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 18.4% | ||
| Q2 25 | 62.7% | 11.8% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 17.7% | ||
| Q3 24 | — | 18.6% | ||
| Q2 24 | 61.9% | 18.2% | ||
| Q1 24 | — | 17.7% |
净利率BIPCCXT
| Q4 25 | — | 10.0% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | -35.7% | 6.2% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | 70.8% | 11.2% | ||
| Q1 24 | — | 12.1% |
每股收益（稀释后）BIPCCXT
| Q4 25 | — | $0.82 | ||
| Q3 25 | — | $0.87 | ||
| Q2 25 | — | $0.43 | ||
| Q1 25 | — | $0.38 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | — | $0.81 | ||
| Q2 24 | — | $0.72 | ||
| Q1 24 | — | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $233.8M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $2.2B | $1.3B |
| 总资产 | $23.9B | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资BIPCCXT
| Q4 25 | — | $233.8M | ||
| Q3 25 | — | $182.4M | ||
| Q2 25 | $1.2B | $152.5M | ||
| Q1 25 | — | $173.8M | ||
| Q4 24 | — | $165.8M | ||
| Q3 24 | — | $165.1M | ||
| Q2 24 | $466.0M | $175.5M | ||
| Q1 24 | — | $220.6M |
总债务BIPCCXT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $834.3M | ||
| Q2 25 | — | $861.8M | ||
| Q1 25 | — | $541.1M | ||
| Q4 24 | — | $540.6M | ||
| Q3 24 | — | $638.2M | ||
| Q2 24 | — | $638.9M | ||
| Q1 24 | — | $639.6M |
股东权益BIPCCXT
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $3.5B | $989.8M | ||
| Q1 24 | — | $964.1M |
总资产BIPCCXT
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $23.9B | $2.9B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | $23.7B | $2.4B | ||
| Q1 24 | — | $2.1B |
负债/权益比BIPCCXT
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $105.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCCXT
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $92.0M | ||
| Q2 25 | $478.0M | $62.8M | ||
| Q1 25 | — | $-19.1M | ||
| Q4 24 | — | $81.1M | ||
| Q3 24 | — | $66.7M | ||
| Q2 24 | $511.0M | $56.8M | ||
| Q1 24 | — | $9.5M |
自由现金流BIPCCXT
| Q4 25 | — | — | ||
| Q3 25 | — | $78.7M | ||
| Q2 25 | — | $55.8M | ||
| Q1 25 | — | $-32.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $53.5M | ||
| Q2 24 | — | $47.9M | ||
| Q1 24 | — | $-3.0M |
自由现金流率BIPCCXT
| Q4 25 | — | — | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -9.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 13.3% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | -1.0% |
资本支出强度BIPCCXT
| Q4 25 | — | — | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 4.0% |
现金转化率BIPCCXT
| Q4 25 | — | 2.23× | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | — | 2.52× | ||
| Q1 25 | — | -0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | 0.79× | 1.37× | ||
| Q1 24 | — | 0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
