vs
Brookfield Infrastructure Corp(BIPC)与FTI CONSULTING, INC(FCN)财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Brookfield Infrastructure Corp的1.1倍($983.3M vs $866.0M),FTI CONSULTING, INC净利率更高(5.9% vs -35.7%,领先41.5%),FTI CONSULTING, INC同比增速更快(9.5% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
BIPC vs FCN — 直观对比
营收规模更大
FCN
是对方的1.1倍
$866.0M
营收增速更快
FCN
高出14.1%
-4.6%
净利率更高
FCN
高出41.5%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $983.3M |
| 净利润 | $-309.0M | $57.6M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 8.5% |
| 净利率 | -35.7% | 5.9% |
| 营收同比 | -4.6% | 9.5% |
| 净利润同比 | -148.1% | -6.8% |
| 每股收益(稀释后) | — | $1.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
FCN
| Q1 26 | — | $983.3M | ||
| Q4 25 | — | $990.7M | ||
| Q3 25 | — | $956.2M | ||
| Q2 25 | $866.0M | $943.7M | ||
| Q1 25 | — | $898.3M | ||
| Q4 24 | — | $894.9M | ||
| Q3 24 | — | $926.0M | ||
| Q2 24 | $908.0M | $949.2M |
净利润
BIPC
FCN
| Q1 26 | — | $57.6M | ||
| Q4 25 | — | $54.5M | ||
| Q3 25 | — | $82.8M | ||
| Q2 25 | $-309.0M | $71.7M | ||
| Q1 25 | — | $61.8M | ||
| Q4 24 | — | $49.7M | ||
| Q3 24 | — | $66.5M | ||
| Q2 24 | $643.0M | $83.9M |
毛利率
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | 65.0% | 32.1% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | 63.8% | 32.8% |
营业利润率
BIPC
FCN
| Q1 26 | — | 8.5% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | 62.7% | 10.5% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | 61.9% | 11.0% |
净利率
BIPC
FCN
| Q1 26 | — | 5.9% | ||
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | 8.7% | ||
| Q2 25 | -35.7% | 7.6% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | 70.8% | 8.8% |
每股收益(稀释后)
BIPC
FCN
| Q1 26 | — | $1.90 | ||
| Q4 25 | — | $1.77 | ||
| Q3 25 | — | $2.60 | ||
| Q2 25 | — | $2.13 | ||
| Q1 25 | — | $1.74 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | — | $1.85 | ||
| Q2 24 | — | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $198.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | — |
| 总资产 | $23.9B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
FCN
| Q1 26 | — | $198.3M | ||
| Q4 25 | — | $265.1M | ||
| Q3 25 | — | $146.0M | ||
| Q2 25 | $1.2B | $152.8M | ||
| Q1 25 | — | $151.1M | ||
| Q4 24 | — | $660.5M | ||
| Q3 24 | — | $386.3M | ||
| Q2 24 | $466.0M | $226.4M |
总债务
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $60.0M |
股东权益
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | $3.5B | $2.1B |
总资产
BIPC
FCN
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $23.9B | $3.5B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | $23.7B | $3.4B |
负债/权益比
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $-310.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -5.38× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
FCN
| Q1 26 | — | $-310.0M | ||
| Q4 25 | — | $359.8M | ||
| Q3 25 | — | $201.9M | ||
| Q2 25 | $478.0M | $55.7M | ||
| Q1 25 | — | $-465.2M | ||
| Q4 24 | — | $315.3M | ||
| Q3 24 | — | $219.4M | ||
| Q2 24 | $511.0M | $135.2M |
自由现金流
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | $351.4M | ||
| Q3 25 | — | $187.0M | ||
| Q2 25 | — | $38.3M | ||
| Q1 25 | — | $-483.0M | ||
| Q4 24 | — | $301.6M | ||
| Q3 24 | — | $212.3M | ||
| Q2 24 | — | $125.2M |
自由现金流率
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 13.2% |
资本支出强度
BIPC
FCN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.1% |
现金转化率
BIPC
FCN
| Q1 26 | — | -5.38× | ||
| Q4 25 | — | 6.60× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | -7.52× | ||
| Q4 24 | — | 6.34× | ||
| Q3 24 | — | 3.30× | ||
| Q2 24 | 0.79× | 1.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图