vs
Brookfield Infrastructure Corp(BIPC)与OLIN Corp(OLN)财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是Brookfield Infrastructure Corp的1.8倍($1.6B vs $866.0M),OLIN Corp同比增速更快(-3.7% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
奥林公司是美国知名制造企业,主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业:富兰克林·W·奥林创立的公平火药公司,以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故,对员工及周边居民健康造成风险。
BIPC vs OLN — 直观对比
营收规模更大
OLN
是对方的1.8倍
$866.0M
营收增速更快
OLN
高出0.9%
-4.6%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $1.6B |
| 净利润 | $-309.0M | — |
| 毛利率 | 65.0% | 4.8% |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | — |
| 营收同比 | -4.6% | -3.7% |
| 净利润同比 | -148.1% | — |
| 每股收益(稀释后) | — | $-0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
OLN
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $866.0M | $1.8B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $908.0M | $1.6B |
净利润
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | $-143.2M | ||
| Q3 25 | — | $43.7M | ||
| Q2 25 | $-309.0M | $-2.8M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | — | $-25.2M | ||
| Q2 24 | $643.0M | $72.3M |
毛利率
BIPC
OLN
| Q1 26 | — | 4.8% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | 65.0% | 7.9% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | 63.8% | 14.5% |
营业利润率
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | -9.4% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | 62.7% | 2.0% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | 61.9% | 8.3% |
净利率
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | -8.6% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | -35.7% | -0.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | -1.6% | ||
| Q2 24 | 70.8% | 4.4% |
每股收益(稀释后)
BIPC
OLN
| Q1 26 | — | $-0.73 | ||
| Q4 25 | — | $-1.25 | ||
| Q3 25 | — | $0.37 | ||
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $-0.21 | ||
| Q2 24 | — | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $192.2M |
| 总债务越低越好 | — | $3.0B |
| 股东权益账面价值 | $2.2B | $1.7B |
| 总资产 | $23.9B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 1.73× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
OLN
| Q1 26 | — | $192.2M | ||
| Q4 25 | — | $167.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $175.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — |
总债务
BIPC
OLN
| Q1 26 | — | $3.0B | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B |
股东权益
BIPC
OLN
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $2.2B | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $3.5B | $2.1B |
总资产
BIPC
OLN
| Q1 26 | — | $7.4B | ||
| Q4 25 | — | $7.3B | ||
| Q3 25 | — | $7.6B | ||
| Q2 25 | $23.9B | $7.7B | ||
| Q1 25 | — | $7.7B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | $7.5B | ||
| Q2 24 | $23.7B | $7.7B |
负债/权益比
BIPC
OLN
| Q1 26 | — | 1.73× | ||
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 1.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | $321.2M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | $478.0M | $212.3M | ||
| Q1 25 | — | $-86.0M | ||
| Q4 24 | — | $141.7M | ||
| Q3 24 | — | $189.9M | ||
| Q2 24 | $511.0M | $90.6M |
自由现金流
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-44.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-147.4M | ||
| Q4 24 | — | $90.7M | ||
| Q3 24 | — | $146.6M | ||
| Q2 24 | — | $34.1M |
自由现金流率
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -2.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -9.0% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 2.1% |
资本支出强度
BIPC
OLN
| Q1 26 | — | 2.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 3.4% |
现金转化率
BIPC
OLN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.67× | ||
| Q4 24 | — | 14.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
OLN
| Chlor Alkali Products and Vinyls | $756.9M | 48% |
| Winchester | $470.5M | 30% |
| Epoxy | $355.6M | 22% |