vs
Brookfield Infrastructure Corp（BIPC）与StubHub Holdings, Inc.（STUB）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是StubHub Holdings, Inc.的1.8倍（$866.0M vs $468.1M），Brookfield Infrastructure Corp净利率更高（-35.7% vs -276.6%，领先240.9%），StubHub Holdings, Inc.同比增速更快（7.9% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
StubHub Holdings是全球领先的在线票务交易平台，提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务，覆盖北美、欧洲、亚太等核心市场，为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
BIPC vs STUB — 直观对比
营收规模更大
BIPC
是对方的1.8倍
$468.1M
营收增速更快
STUB
高出12.5%
-4.6%
净利率更高
BIPC
高出240.9%
-276.6%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $468.1M |
| 净利润 | $-309.0M | $-1.3B |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | -292.3% |
| 净利率 | -35.7% | -276.6% |
| 营收同比 | -4.6% | 7.9% |
| 净利润同比 | -148.1% | -3821.6% |
| 每股收益（稀释后） | — | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCSTUB
| Q3 25 | — | $468.1M | ||
| Q2 25 | $866.0M | — | ||
| Q3 24 | — | $433.8M | ||
| Q2 24 | $908.0M | — | ||
| Q2 23 | $538.0M | — | ||
| Q2 22 | $479.0M | — |
净利润BIPCSTUB
| Q3 25 | — | $-1.3B | ||
| Q2 25 | $-309.0M | — | ||
| Q3 24 | — | $-33.0M | ||
| Q2 24 | $643.0M | — | ||
| Q2 23 | $-154.0M | — | ||
| Q2 22 | $842.0M | — |
毛利率BIPCSTUB
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q2 23 | 72.3% | — | ||
| Q2 22 | 72.7% | — |
营业利润率BIPCSTUB
| Q3 25 | — | -292.3% | ||
| Q2 25 | 62.7% | — | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | 61.9% | — | ||
| Q2 23 | 69.1% | — | ||
| Q2 22 | 69.1% | — |
净利率BIPCSTUB
| Q3 25 | — | -276.6% | ||
| Q2 25 | -35.7% | — | ||
| Q3 24 | — | -7.6% | ||
| Q2 24 | 70.8% | — | ||
| Q2 23 | -28.6% | — | ||
| Q2 22 | 175.8% | — |
每股收益（稀释后）BIPCSTUB
| Q3 25 | — | $-4.27 | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.4B |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $2.2B | $1.7B |
| 总资产 | $23.9B | $5.6B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资BIPCSTUB
| Q3 25 | — | $1.4B | ||
| Q2 25 | $1.2B | — | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $466.0M | — | ||
| Q2 23 | $356.0M | — | ||
| Q2 22 | $512.0M | — |
总债务BIPCSTUB
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益BIPCSTUB
| Q3 25 | — | $1.7B | ||
| Q2 25 | $2.2B | — | ||
| Q3 24 | — | $815.9M | ||
| Q2 24 | $3.5B | — | ||
| Q2 23 | $-764.0M | — | ||
| Q2 22 | $-1.1B | — |
总资产BIPCSTUB
| Q3 25 | — | $5.6B | ||
| Q2 25 | $23.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $23.7B | — | ||
| Q2 23 | $11.0B | — | ||
| Q2 22 | $10.0B | — |
负债/权益比BIPCSTUB
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | — | $180.3M |
| 自由现金流率自由现金流/营收 | — | 38.5% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCSTUB
| Q3 25 | — | $181.4M | ||
| Q2 25 | $478.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $511.0M | — | ||
| Q2 23 | $265.0M | — | ||
| Q2 22 | $232.0M | — |
自由现金流BIPCSTUB
| Q3 25 | — | $180.3M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率BIPCSTUB
| Q3 25 | — | 38.5% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度BIPCSTUB
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率BIPCSTUB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q2 23 | — | — | ||
| Q2 22 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |
