vs
BankUnited, Inc.(BKU)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
BankUnited, Inc.的季度营收约是Rocket Lab Corp的1.6倍($288.2M vs $179.7M),Rocket Lab Corp同比增速更快(35.7% vs 9.0%),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 9.2%)
BankUnited, Inc.是美国国民银行BankUnited, N.A.的控股公司,成立于1984年,总部位于佛罗里达州迈阿密莱克斯。业务覆盖佛罗里达州、佐治亚州亚特兰大及周边、得克萨斯州达拉斯、新泽西州莫里斯敦、北卡罗来纳州夏洛特,以及纽约大都会区,还通过全国性平台提供部分商业贷款和存款产品,截至2025年12月31日总资产达350亿美元。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
BKU vs RKLB — 直观对比
营收规模更大
BKU
是对方的1.6倍
$179.7M
营收增速更快
RKLB
高出26.7%
9.0%
两年增速更快
RKLB
近两年复合增速
9.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $288.2M | $179.7M |
| 净利润 | — | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 31.2% | -28.4% |
| 净利率 | — | -29.5% |
| 营收同比 | 9.0% | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益(稀释后) | $0.89 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKU
RKLB
| Q4 25 | $288.2M | $179.7M | ||
| Q3 25 | $275.7M | $155.1M | ||
| Q2 25 | $273.9M | $144.5M | ||
| Q1 25 | $255.4M | $122.6M | ||
| Q4 24 | $264.5M | $132.4M | ||
| Q3 24 | $257.0M | $104.8M | ||
| Q2 24 | $250.2M | $106.3M | ||
| Q1 24 | $241.7M | $92.8M |
净利润
BKU
RKLB
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $71.9M | $-18.3M | ||
| Q2 25 | $68.8M | $-66.4M | ||
| Q1 25 | $58.5M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $61.5M | $-51.9M | ||
| Q2 24 | $53.7M | $-41.6M | ||
| Q1 24 | $48.0M | $-44.3M |
毛利率
BKU
RKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率
BKU
RKLB
| Q4 25 | 31.2% | -28.4% | ||
| Q3 25 | 35.5% | -38.0% | ||
| Q2 25 | 34.3% | -41.3% | ||
| Q1 25 | 31.4% | -48.3% | ||
| Q4 24 | 35.2% | -38.9% | ||
| Q3 24 | 32.4% | -49.5% | ||
| Q2 24 | 29.2% | -40.7% | ||
| Q1 24 | 27.8% | -46.4% |
净利率
BKU
RKLB
| Q4 25 | — | -29.5% | ||
| Q3 25 | 26.1% | -11.8% | ||
| Q2 25 | 25.1% | -46.0% | ||
| Q1 25 | 22.9% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 23.9% | -49.6% | ||
| Q2 24 | 21.5% | -39.2% | ||
| Q1 24 | 19.8% | -47.7% |
每股收益(稀释后)
BKU
RKLB
| Q4 25 | $0.89 | $-0.09 | ||
| Q3 25 | $0.95 | $-0.03 | ||
| Q2 25 | $0.91 | $-0.13 | ||
| Q1 25 | $0.78 | $-0.12 | ||
| Q4 24 | $0.91 | $-0.11 | ||
| Q3 24 | $0.81 | $-0.10 | ||
| Q2 24 | $0.72 | $-0.08 | ||
| Q1 24 | $0.64 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $217.8M | $1.0B |
| 总债务越低越好 | $319.7M | $152.4M |
| 股东权益账面价值 | $3.1B | $1.7B |
| 总资产 | $35.0B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
BKU
RKLB
| Q4 25 | $217.8M | $1.0B | ||
| Q3 25 | $559.5M | $976.7M | ||
| Q2 25 | $801.3M | $688.1M | ||
| Q1 25 | $443.7M | $428.4M | ||
| Q4 24 | $491.1M | $419.0M | ||
| Q3 24 | $889.9M | $442.4M | ||
| Q2 24 | $433.5M | $496.8M | ||
| Q1 24 | $421.2M | $492.5M |
总债务
BKU
RKLB
| Q4 25 | $319.7M | $152.4M | ||
| Q3 25 | $320.4M | $347.0M | ||
| Q2 25 | $708.9M | $346.5M | ||
| Q1 25 | $709.1M | $345.9M | ||
| Q4 24 | $708.6M | $345.4M | ||
| Q3 24 | $708.7M | $61.2M | ||
| Q2 24 | $708.8M | $64.2M | ||
| Q1 24 | $709.0M | $66.8M |
股东权益
BKU
RKLB
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $3.0B | $1.3B | ||
| Q2 25 | $3.0B | $688.5M | ||
| Q1 25 | $2.9B | $431.3M | ||
| Q4 24 | $2.8B | $382.5M | ||
| Q3 24 | $2.8B | $419.8M | ||
| Q2 24 | $2.7B | $455.2M | ||
| Q1 24 | $2.6B | $478.9M |
总资产
BKU
RKLB
| Q4 25 | $35.0B | $2.3B | ||
| Q3 25 | $35.1B | $2.2B | ||
| Q2 25 | $35.5B | $1.6B | ||
| Q1 25 | $34.8B | $1.3B | ||
| Q4 24 | $35.2B | $1.2B | ||
| Q3 24 | $35.8B | $1.2B | ||
| Q2 24 | $35.4B | $1.2B | ||
| Q1 24 | $35.1B | $1.2B |
负债/权益比
BKU
RKLB
| Q4 25 | 0.10× | 0.09× | ||
| Q3 25 | 0.11× | 0.27× | ||
| Q2 25 | 0.24× | 0.50× | ||
| Q1 25 | 0.24× | 0.80× | ||
| Q4 24 | 0.25× | 0.90× | ||
| Q3 24 | 0.25× | 0.15× | ||
| Q2 24 | 0.26× | 0.14× | ||
| Q1 24 | 0.27× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $358.6M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
BKU
RKLB
| Q4 25 | $358.6M | $-64.5M | ||
| Q3 25 | $99.7M | $-23.5M | ||
| Q2 25 | $117.6M | $-23.2M | ||
| Q1 25 | $16.4M | $-54.2M | ||
| Q4 24 | $433.8M | $-2.4M | ||
| Q3 24 | $46.1M | $-30.9M | ||
| Q2 24 | $135.7M | $-13.0M | ||
| Q1 24 | $66.5M | $-2.6M |
自由现金流
BKU
RKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率
BKU
RKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度
BKU
RKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率
BKU
RKLB
| Q4 25 | — | — | ||
| Q3 25 | 1.39× | — | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 0.28× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 2.53× | — | ||
| Q1 24 | 1.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKU
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |