vs
BankUnited, Inc.(BKU)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
BankUnited, Inc.的季度营收约是Rapid7, Inc.的1.3倍($288.2M vs $217.4M),BankUnited, Inc.同比增速更快(9.0% vs 0.5%),过去两年BankUnited, Inc.的营收复合增速更高(9.2% vs 3.0%)
BankUnited, Inc.是美国国民银行BankUnited, N.A.的控股公司,成立于1984年,总部位于佛罗里达州迈阿密莱克斯。业务覆盖佛罗里达州、佐治亚州亚特兰大及周边、得克萨斯州达拉斯、新泽西州莫里斯敦、北卡罗来纳州夏洛特,以及纽约大都会区,还通过全国性平台提供部分商业贷款和存款产品,截至2025年12月31日总资产达350亿美元。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
BKU vs RPD — 直观对比
营收规模更大
BKU
是对方的1.3倍
$217.4M
营收增速更快
BKU
高出8.5%
0.5%
两年增速更快
BKU
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $288.2M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 31.2% | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | 9.0% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益(稀释后) | $0.89 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKU
RPD
| Q4 25 | $288.2M | $217.4M | ||
| Q3 25 | $275.7M | $218.0M | ||
| Q2 25 | $273.9M | $214.2M | ||
| Q1 25 | $255.4M | $210.3M | ||
| Q4 24 | $264.5M | $216.3M | ||
| Q3 24 | $257.0M | $214.7M | ||
| Q2 24 | $250.2M | $208.0M | ||
| Q1 24 | $241.7M | $205.1M |
净利润
BKU
RPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | $71.9M | $9.8M | ||
| Q2 25 | $68.8M | $8.3M | ||
| Q1 25 | $58.5M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $61.5M | $15.4M | ||
| Q2 24 | $53.7M | $6.5M | ||
| Q1 24 | $48.0M | $1.4M |
毛利率
BKU
RPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率
BKU
RPD
| Q4 25 | 31.2% | 1.0% | ||
| Q3 25 | 35.5% | 2.7% | ||
| Q2 25 | 34.3% | 1.6% | ||
| Q1 25 | 31.4% | -0.0% | ||
| Q4 24 | 35.2% | 3.4% | ||
| Q3 24 | 32.4% | 6.0% | ||
| Q2 24 | 29.2% | 2.5% | ||
| Q1 24 | 27.8% | 4.7% |
净利率
BKU
RPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | 26.1% | 4.5% | ||
| Q2 25 | 25.1% | 3.9% | ||
| Q1 25 | 22.9% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 23.9% | 7.2% | ||
| Q2 24 | 21.5% | 3.1% | ||
| Q1 24 | 19.8% | 0.7% |
每股收益(稀释后)
BKU
RPD
| Q4 25 | $0.89 | $0.05 | ||
| Q3 25 | $0.95 | $0.15 | ||
| Q2 25 | $0.91 | $0.13 | ||
| Q1 25 | $0.78 | $0.03 | ||
| Q4 24 | $0.91 | $0.08 | ||
| Q3 24 | $0.81 | $0.21 | ||
| Q2 24 | $0.72 | $0.09 | ||
| Q1 24 | $0.64 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $217.8M | $474.7M |
| 总债务越低越好 | $319.7M | — |
| 股东权益账面价值 | $3.1B | $154.7M |
| 总资产 | $35.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
BKU
RPD
| Q4 25 | $217.8M | $474.7M | ||
| Q3 25 | $559.5M | $407.1M | ||
| Q2 25 | $801.3M | $511.7M | ||
| Q1 25 | $443.7M | $493.5M | ||
| Q4 24 | $491.1M | $521.7M | ||
| Q3 24 | $889.9M | $443.7M | ||
| Q2 24 | $433.5M | $442.6M | ||
| Q1 24 | $421.2M | $411.7M |
总债务
BKU
RPD
| Q4 25 | $319.7M | — | ||
| Q3 25 | $320.4M | — | ||
| Q2 25 | $708.9M | — | ||
| Q1 25 | $709.1M | — | ||
| Q4 24 | $708.6M | — | ||
| Q3 24 | $708.7M | — | ||
| Q2 24 | $708.8M | — | ||
| Q1 24 | $709.0M | — |
股东权益
BKU
RPD
| Q4 25 | $3.1B | $154.7M | ||
| Q3 25 | $3.0B | $127.2M | ||
| Q2 25 | $3.0B | $90.4M | ||
| Q1 25 | $2.9B | $52.7M | ||
| Q4 24 | $2.8B | $17.7M | ||
| Q3 24 | $2.8B | $-5.1M | ||
| Q2 24 | $2.7B | $-52.6M | ||
| Q1 24 | $2.6B | $-86.4M |
总资产
BKU
RPD
| Q4 25 | $35.0B | $1.7B | ||
| Q3 25 | $35.1B | $1.7B | ||
| Q2 25 | $35.5B | $1.6B | ||
| Q1 25 | $34.8B | $1.6B | ||
| Q4 24 | $35.2B | $1.7B | ||
| Q3 24 | $35.8B | $1.6B | ||
| Q2 24 | $35.4B | $1.5B | ||
| Q1 24 | $35.1B | $1.5B |
负债/权益比
BKU
RPD
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 0.24× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 0.26× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $358.6M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
BKU
RPD
| Q4 25 | $358.6M | $37.6M | ||
| Q3 25 | $99.7M | $39.0M | ||
| Q2 25 | $117.6M | $47.5M | ||
| Q1 25 | $16.4M | $29.8M | ||
| Q4 24 | $433.8M | $63.8M | ||
| Q3 24 | $46.1M | $44.0M | ||
| Q2 24 | $135.7M | $32.9M | ||
| Q1 24 | $66.5M | $31.1M |
自由现金流
BKU
RPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率
BKU
RPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度
BKU
RPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率
BKU
RPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | 1.39× | 3.97× | ||
| Q2 25 | 1.71× | 5.70× | ||
| Q1 25 | 0.28× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 0.75× | 2.85× | ||
| Q2 24 | 2.53× | 5.03× | ||
| Q1 24 | 1.39× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKU
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |