vs
BADGER METER INC（BMI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
BADGER METER INC的季度营收约是Ranger Energy Services, Inc.的1.6倍（$234.1M vs $142.2M），BADGER METER INC净利率更高（14.3% vs 2.3%，领先12.1%），BADGER METER INC同比增速更快（14.1% vs -0.6%），BADGER METER INC自由现金流更多（$50.8M vs $17.1M），过去两年BADGER METER INC的营收复合增速更高（9.2% vs 1.9%）
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
BMI vs RNGR — 直观对比
营收规模更大
BMI
是对方的1.6倍
$142.2M
营收增速更快
BMI
高出14.7%
-0.6%
净利率更高
BMI
高出12.1%
2.3%
自由现金流更多
BMI
多$33.7M
$17.1M
两年增速更快
BMI
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $234.1M | $142.2M |
| 净利润 | $33.6M | $3.2M |
| 毛利率 | 39.7% | — |
| 营业利润率 | 18.4% | 2.3% |
| 净利率 | 14.3% | 2.3% |
| 营收同比 | 14.1% | -0.6% |
| 净利润同比 | 9.3% | -44.8% |
| 每股收益（稀释后） | $1.13 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BMIRNGR
| Q4 25 | $234.1M | $142.2M | ||
| Q3 25 | $222.2M | $128.9M | ||
| Q2 25 | $238.1M | $140.6M | ||
| Q1 25 | $222.2M | $135.2M | ||
| Q4 24 | $205.2M | $143.1M | ||
| Q3 24 | $208.4M | $153.0M | ||
| Q2 24 | $216.7M | $138.1M | ||
| Q1 24 | $196.3M | $136.9M |
净利润BMIRNGR
| Q4 25 | $33.6M | $3.2M | ||
| Q3 25 | $35.1M | $1.2M | ||
| Q2 25 | $34.6M | $7.3M | ||
| Q1 25 | $38.4M | $600.0K | ||
| Q4 24 | $30.7M | $5.8M | ||
| Q3 24 | $32.0M | $8.7M | ||
| Q2 24 | $33.1M | $4.7M | ||
| Q1 24 | $29.1M | $-800.0K |
毛利率BMIRNGR
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.1% | — | ||
| Q2 25 | 41.1% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 40.3% | — | ||
| Q3 24 | 40.2% | — | ||
| Q2 24 | 39.4% | — | ||
| Q1 24 | 39.3% | — |
营业利润率BMIRNGR
| Q4 25 | 18.4% | 2.3% | ||
| Q3 25 | 20.7% | 2.0% | ||
| Q2 25 | 18.8% | 6.1% | ||
| Q1 25 | 22.2% | 0.7% | ||
| Q4 24 | 19.1% | 6.2% | ||
| Q3 24 | 19.5% | 8.4% | ||
| Q2 24 | 19.2% | 5.3% | ||
| Q1 24 | 18.6% | -0.4% |
净利率BMIRNGR
| Q4 25 | 14.3% | 2.3% | ||
| Q3 25 | 15.8% | 0.9% | ||
| Q2 25 | 14.5% | 5.2% | ||
| Q1 25 | 17.3% | 0.4% | ||
| Q4 24 | 15.0% | 4.1% | ||
| Q3 24 | 15.4% | 5.7% | ||
| Q2 24 | 15.3% | 3.4% | ||
| Q1 24 | 14.8% | -0.6% |
每股收益（稀释后）BMIRNGR
| Q4 25 | $1.13 | $0.14 | ||
| Q3 25 | $1.19 | $0.05 | ||
| Q2 25 | $1.17 | $0.32 | ||
| Q1 25 | $1.30 | $0.03 | ||
| Q4 24 | $1.04 | $0.24 | ||
| Q3 24 | $1.08 | $0.39 | ||
| Q2 24 | $1.12 | $0.21 | ||
| Q1 24 | $0.99 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $713.3M | $300.1M |
| 总资产 | $973.6M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BMIRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务BMIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益BMIRNGR
| Q4 25 | $713.3M | $300.1M | ||
| Q3 25 | $702.5M | $270.0M | ||
| Q2 25 | $677.6M | $276.9M | ||
| Q1 25 | $641.7M | $272.6M | ||
| Q4 24 | $606.2M | $273.8M | ||
| Q3 24 | $591.2M | $267.6M | ||
| Q2 24 | $563.1M | $260.5M | ||
| Q1 24 | $535.6M | $261.7M |
总资产BMIRNGR
| Q4 25 | $973.6M | $419.3M | ||
| Q3 25 | $978.3M | $372.8M | ||
| Q2 25 | $936.4M | $381.7M | ||
| Q1 25 | $899.6M | $376.5M | ||
| Q4 24 | $816.4M | $381.6M | ||
| Q3 24 | $802.9M | $373.9M | ||
| Q2 24 | $781.3M | $359.6M | ||
| Q1 24 | $743.5M | $355.5M |
负债/权益比BMIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $50.8M | $17.1M |
| 自由现金流率自由现金流/营收 | 21.7% | 12.0% |
| 资本支出强度资本支出/营收 | 1.7% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.63× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $169.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流BMIRNGR
| Q4 25 | $54.8M | $24.1M | ||
| Q3 25 | $51.3M | $13.6M | ||
| Q2 25 | $44.6M | $20.7M | ||
| Q1 25 | $33.0M | $10.6M | ||
| Q4 24 | $52.1M | $32.7M | ||
| Q3 24 | $45.1M | $17.7M | ||
| Q2 24 | $36.4M | $22.1M | ||
| Q1 24 | $21.5M | $12.0M |
自由现金流BMIRNGR
| Q4 25 | $50.8M | $17.1M | ||
| Q3 25 | $48.2M | $8.0M | ||
| Q2 25 | $40.6M | $14.4M | ||
| Q1 25 | $30.1M | $3.4M | ||
| Q4 24 | $47.4M | $27.3M | ||
| Q3 24 | $42.0M | $10.8M | ||
| Q2 24 | $34.1M | $6.8M | ||
| Q1 24 | $18.8M | $5.5M |
自由现金流率BMIRNGR
| Q4 25 | 21.7% | 12.0% | ||
| Q3 25 | 21.7% | 6.2% | ||
| Q2 25 | 17.1% | 10.2% | ||
| Q1 25 | 13.5% | 2.5% | ||
| Q4 24 | 23.1% | 19.1% | ||
| Q3 24 | 20.1% | 7.1% | ||
| Q2 24 | 15.7% | 4.9% | ||
| Q1 24 | 9.6% | 4.0% |
资本支出强度BMIRNGR
| Q4 25 | 1.7% | 4.9% | ||
| Q3 25 | 1.4% | 4.3% | ||
| Q2 25 | 1.7% | 4.5% | ||
| Q1 25 | 1.3% | 5.3% | ||
| Q4 24 | 2.3% | 3.8% | ||
| Q3 24 | 1.5% | 4.5% | ||
| Q2 24 | 1.1% | 11.1% | ||
| Q1 24 | 1.4% | 4.7% |
现金转化率BMIRNGR
| Q4 25 | 1.63× | 7.53× | ||
| Q3 25 | 1.46× | 11.33× | ||
| Q2 25 | 1.29× | 2.84× | ||
| Q1 25 | 0.86× | 17.67× | ||
| Q4 24 | 1.70× | 5.64× | ||
| Q3 24 | 1.41× | 2.03× | ||
| Q2 24 | 1.10× | 4.70× | ||
| Q1 24 | 0.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
