vs
黑鹰网络(BNAI)与Samsara Inc.(IOT)财务数据对比。点击上方公司名可切换其他公司
Samsara Inc.的季度营收约是黑鹰网络的6919.1倍($416.0M vs $60.1K)。Samsara Inc.净利率更高(1.9% vs -4128.4%,领先4130.2%)。Samsara Inc.同比增速更快(29.2% vs 20.2%)
黑鹰网络控股是一家美国私营企业,主营预付卡、礼品卡与支付相关业务,在线上及全球零售网点渠道销售品牌实体与数字礼品、手机、预付借记卡及激励卡,业务覆盖线下门店、线上、移动端、激励方案等多个渠道,总部位于加州普莱森顿,2006年完成注册。
Samsara Inc.是总部位于美国加利福尼亚州旧金山的物联网企业,专注为实体运营场景提供车联网软件及数据分析服务,客户覆盖北美、欧洲多地。旗下互联运营云平台服务交通、建筑、能源、公用事业、公共部门、零售等领域,助力提升运营的安全性与效率。
BNAI vs IOT — 直观对比
营收规模更大
IOT
是对方的6919.1倍
$60.1K
营收增速更快
IOT
高出9.0%
20.2%
净利率更高
IOT
高出4130.2%
-4128.4%
损益表 — Q3 2025 vs Q4 2026
| 指标 | ||
|---|---|---|
| 营收 | $60.1K | $416.0M |
| 净利润 | $-2.5M | $7.8M |
| 毛利率 | 100.0% | 76.7% |
| 营业利润率 | -3853.3% | -0.4% |
| 净利率 | -4128.4% | 1.9% |
| 营收同比 | 20.2% | 29.2% |
| 净利润同比 | 57.4% | 120.5% |
| 每股收益(稀释后) | $-0.06 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BNAI
IOT
| Q4 25 | — | $416.0M | ||
| Q3 25 | $60.1K | $391.5M | ||
| Q2 25 | $5.0K | $366.9M | ||
| Q1 25 | $10.0K | $346.3M | ||
| Q4 24 | $0 | $322.0M | ||
| Q3 24 | $50.0K | $300.2M | ||
| Q2 24 | $0 | $280.7M | ||
| Q1 24 | $49.8K | $276.3M |
净利润
BNAI
IOT
| Q4 25 | — | $7.8M | ||
| Q3 25 | $-2.5M | $-16.8M | ||
| Q2 25 | $905.1K | $-22.1M | ||
| Q1 25 | $-3.6M | $-11.2M | ||
| Q4 24 | — | $-37.8M | ||
| Q3 24 | $-5.8M | $-49.6M | ||
| Q2 24 | $-3.0M | $-56.3M | ||
| Q1 24 | $-6.9M | $-113.4M |
毛利率
BNAI
IOT
| Q4 25 | — | 76.7% | ||
| Q3 25 | 100.0% | 76.9% | ||
| Q2 25 | 100.0% | 77.3% | ||
| Q1 25 | 100.0% | 76.8% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | 100.0% | 75.6% | ||
| Q2 24 | — | 75.6% | ||
| Q1 24 | 100.0% | 75.0% |
营业利润率
BNAI
IOT
| Q4 25 | — | -0.4% | ||
| Q3 25 | -3853.3% | -6.8% | ||
| Q2 25 | -56506.2% | -9.1% | ||
| Q1 25 | -41540.9% | -5.3% | ||
| Q4 24 | — | -14.7% | ||
| Q3 24 | -10559.0% | -19.4% | ||
| Q2 24 | — | -23.5% | ||
| Q1 24 | -13654.9% | -44.5% |
净利率
BNAI
IOT
| Q4 25 | — | 1.9% | ||
| Q3 25 | -4128.4% | -4.3% | ||
| Q2 25 | 18101.6% | -6.0% | ||
| Q1 25 | -36102.3% | -3.2% | ||
| Q4 24 | — | -11.7% | ||
| Q3 24 | -11646.2% | -16.5% | ||
| Q2 24 | — | -20.1% | ||
| Q1 24 | -13826.9% | -41.0% |
每股收益(稀释后)
BNAI
IOT
| Q4 25 | — | $0.01 | ||
| Q3 25 | $-0.06 | $-0.03 | ||
| Q2 25 | $0.02 | $-0.04 | ||
| Q1 25 | $-0.09 | $-0.02 | ||
| Q4 24 | — | $-0.07 | ||
| Q3 24 | $-0.16 | $-0.09 | ||
| Q2 24 | $-0.09 | $-0.10 | ||
| Q1 24 | $-0.27 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $102.7K | $275.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.5M | $1.3B |
| 总资产 | $16.4M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BNAI
IOT
| Q4 25 | — | $275.1M | ||
| Q3 25 | $102.7K | $258.5M | ||
| Q2 25 | $20.4K | $259.0M | ||
| Q1 25 | $236.2K | $227.6M | ||
| Q4 24 | $149.3K | $160.3M | ||
| Q3 24 | $72.9K | $159.3M | ||
| Q2 24 | $1.4M | $162.5M | ||
| Q1 24 | $3.3M | $135.5M |
股东权益
BNAI
IOT
| Q4 25 | — | $1.3B | ||
| Q3 25 | $3.5M | $1.2B | ||
| Q2 25 | $5.7M | $1.1B | ||
| Q1 25 | $3.3M | $1.1B | ||
| Q4 24 | $2.6M | $999.1M | ||
| Q3 24 | $17.8M | $964.7M | ||
| Q2 24 | $20.6M | $923.9M | ||
| Q1 24 | $20.6M | $915.1M |
总资产
BNAI
IOT
| Q4 25 | — | $2.3B | ||
| Q3 25 | $16.4M | $2.2B | ||
| Q2 25 | $17.0M | $2.1B | ||
| Q1 25 | $17.9M | $2.0B | ||
| Q4 24 | $18.1M | $1.9B | ||
| Q3 24 | $31.9M | $1.8B | ||
| Q2 24 | $34.1M | $1.7B | ||
| Q1 24 | $36.9M | $1.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-107.3K | $63.7M |
| 自由现金流经营现金流 - 资本支出 | — | $55.8M |
| 自由现金流率自由现金流/营收 | — | 13.4% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | 8.20× |
| 过去12个月自由现金流最近4个季度 | — | $194.2M |
8季度趋势,按日历期对齐
经营现金流
BNAI
IOT
| Q4 25 | — | $63.7M | ||
| Q3 25 | $-107.3K | $50.2M | ||
| Q2 25 | $-2.6M | $52.6M | ||
| Q1 25 | $-2.6M | $53.9M | ||
| Q4 24 | $-14.0M | $36.0M | ||
| Q3 24 | $-3.1M | $18.1M | ||
| Q2 24 | $-4.1M | $23.7M | ||
| Q1 24 | $-4.5M | $-41.9M |
自由现金流
BNAI
IOT
| Q4 25 | — | $55.8M | ||
| Q3 25 | — | $44.2M | ||
| Q2 25 | — | $45.7M | ||
| Q1 25 | — | $48.5M | ||
| Q4 24 | $-14.1M | $31.2M | ||
| Q3 24 | $-3.1M | $13.1M | ||
| Q2 24 | $-4.1M | $18.6M | ||
| Q1 24 | $-4.6M | $-44.0M |
自由现金流率
BNAI
IOT
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | -6159.9% | 4.4% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | -9164.4% | -15.9% |
资本支出强度
BNAI
IOT
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | 0.0% | 1.5% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 53.4% | 1.7% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | 26.2% | 0.8% |
现金转化率
BNAI
IOT
| Q4 25 | — | 8.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.88× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图