vs
BONK, INC.（BNKK）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是BONK, INC.的949.7倍（$489.5M vs $515.4K）。e.l.f. Beauty, Inc.净利率更高（8.0% vs -8274.9%，领先8283.0%）。BONK, INC.同比增速更快（278.2% vs 37.8%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
BNKK vs ELF — 直观对比
营收规模更大
ELF
是对方的949.7倍
$515.4K
营收增速更快
BNKK
高出240.5%
37.8%
净利率更高
ELF
高出8283.0%
-8274.9%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $515.4K | $489.5M |
| 净利润 | $-42.7M | $39.4M |
| 毛利率 | — | 71.0% |
| 营业利润率 | — | 13.8% |
| 净利率 | -8274.9% | 8.0% |
| 营收同比 | 278.2% | 37.8% |
| 净利润同比 | -215.2% | 128.1% |
| 每股收益（稀释后） | — | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNKKELF
| Q4 25 | $515.4K | $489.5M | ||
| Q3 25 | $1.5M | $343.9M | ||
| Q2 25 | $44.9K | $353.7M | ||
| Q1 25 | $42.1K | — | ||
| Q4 24 | $-289.2K | — | ||
| Q3 24 | $110.2K | — | ||
| Q2 24 | $710.2K | — | ||
| Q1 24 | $170.7K | — |
净利润BNKKELF
| Q4 25 | $-42.7M | $39.4M | ||
| Q3 25 | $-33.6M | $3.0M | ||
| Q2 25 | $13.4M | $33.3M | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $-13.5M | — | ||
| Q3 24 | $-11.9M | — | ||
| Q2 24 | $-8.3M | — | ||
| Q1 24 | $-15.7M | — |
毛利率BNKKELF
| Q4 25 | — | 71.0% | ||
| Q3 25 | 35.9% | 69.4% | ||
| Q2 25 | 53.1% | 69.1% | ||
| Q1 25 | 49.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -265.1% | — | ||
| Q2 24 | 29.0% | — | ||
| Q1 24 | -1295.9% | — |
营业利润率BNKKELF
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率BNKKELF
| Q4 25 | -8274.9% | 8.0% | ||
| Q3 25 | -2216.8% | 0.9% | ||
| Q2 25 | 29756.5% | 9.4% | ||
| Q1 25 | -12652.7% | — | ||
| Q4 24 | 4678.7% | — | ||
| Q3 24 | -10823.8% | — | ||
| Q2 24 | -1165.0% | — | ||
| Q1 24 | -9180.9% | — |
每股收益（稀释后）BNKKELF
| Q4 25 | — | $0.65 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | $0.09 | $0.58 | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $-31.07 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $-0.16 | — | ||
| Q1 24 | $-0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.7K | $196.8M |
| 总债务越低越好 | — | $816.7M |
| 股东权益账面价值 | $35.0M | $1.2B |
| 总资产 | $41.0M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资BNKKELF
| Q4 25 | $54.7K | $196.8M | ||
| Q3 25 | $54.7K | $194.4M | ||
| Q2 25 | $54.7K | $170.0M | ||
| Q1 25 | $54.7K | — | ||
| Q4 24 | $54.7K | — | ||
| Q3 24 | $54.7K | — | ||
| Q2 24 | $54.7K | — | ||
| Q1 24 | $242.6K | — |
总债务BNKKELF
| Q4 25 | — | $816.7M | ||
| Q3 25 | — | $831.6M | ||
| Q2 25 | — | $256.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BNKKELF
| Q4 25 | $35.0M | $1.2B | ||
| Q3 25 | $75.5M | $1.1B | ||
| Q2 25 | $23.1M | $804.9M | ||
| Q1 25 | $-542.6K | — | ||
| Q4 24 | $-2.2M | — | ||
| Q3 24 | $6.4M | — | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $5.6M | — |
总资产BNKKELF
| Q4 25 | $41.0M | $2.3B | ||
| Q3 25 | $81.0M | $2.3B | ||
| Q2 25 | $42.1M | $1.3B | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $7.3M | — | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $10.7M | — | ||
| Q1 24 | $9.2M | — |
负债/权益比BNKKELF
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.4M |
| 自由现金流经营现金流 - 资本支出 | — | $52.8M |
| 自由现金流率自由现金流/营收 | — | 10.8% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BNKKELF
| Q4 25 | — | $59.4M | ||
| Q3 25 | — | $23.4M | ||
| Q2 25 | $-1.7M | $27.2M | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-5.1M | — | ||
| Q2 24 | $-5.7M | — | ||
| Q1 24 | $-6.4M | — |
自由现金流BNKKELF
| Q4 25 | — | $52.8M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率BNKKELF
| Q4 25 | — | 10.8% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度BNKKELF
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率BNKKELF
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 7.82× | ||
| Q2 25 | -0.12× | 0.82× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
