vs
BranchOut Food Inc.（BOF）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是BranchOut Food Inc.的1.6倍（$6.3M vs $4.0M），High Roller Technologies, Inc.净利率更高（58.4% vs -50.6%，领先109.0%），BranchOut Food Inc.同比增速更快（181.9% vs -16.4%），High Roller Technologies, Inc.自由现金流更多（$-90.0K vs $-2.1M）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
BOF vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.6倍
$4.0M
营收增速更快
BOF
高出198.3%
-16.4%
净利率更高
ROLR
高出109.0%
-50.6%
自由现金流更多
ROLR
多$2.0M
$-2.1M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $6.3M |
| 净利润 | $-2.0M | $3.7M |
| 毛利率 | 7.6% | — |
| 营业利润率 | -47.6% | 1.3% |
| 净利率 | -50.6% | 58.4% |
| 营收同比 | 181.9% | -16.4% |
| 净利润同比 | -36.5% | 831.9% |
| 每股收益（稀释后） | $-0.15 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFROLR
| Q4 25 | $4.0M | — | ||
| Q3 25 | $3.2M | $6.3M | ||
| Q2 25 | $3.3M | $6.9M | ||
| Q1 25 | $3.2M | $6.8M | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $2.2M | $7.5M | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $1.5M | — |
净利润BOFROLR
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-1.6M | $3.7M | ||
| Q2 25 | $-1.6M | $-592.0K | ||
| Q1 25 | $-918.4K | $-3.3M | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-1.3M | $-501.0K | ||
| Q2 24 | $-942.6K | — | ||
| Q1 24 | $-1.1M | — |
毛利率BOFROLR
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 19.3% | — |
营业利润率BOFROLR
| Q4 25 | -47.6% | — | ||
| Q3 25 | -44.3% | 1.3% | ||
| Q2 25 | -40.8% | -7.2% | ||
| Q1 25 | -21.4% | -47.4% | ||
| Q4 24 | -80.7% | — | ||
| Q3 24 | -41.4% | -6.3% | ||
| Q2 24 | -60.6% | — | ||
| Q1 24 | -69.9% | — |
净利率BOFROLR
| Q4 25 | -50.6% | — | ||
| Q3 25 | -48.8% | 58.4% | ||
| Q2 25 | -48.6% | -8.5% | ||
| Q1 25 | -28.8% | -48.4% | ||
| Q4 24 | -104.5% | — | ||
| Q3 24 | -58.3% | -6.7% | ||
| Q2 24 | -69.2% | — | ||
| Q1 24 | -71.6% | — |
每股收益（稀释后）BOFROLR
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.14 | $0.39 | ||
| Q2 25 | $-0.17 | $-0.07 | ||
| Q1 25 | $-0.11 | $-0.39 | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $-0.19 | $-0.07 | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7M |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $6.6M |
| 总资产 | $14.5M | $16.0M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务BOFROLR
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFROLR
| Q4 25 | $5.6M | — | ||
| Q3 25 | $5.1M | $6.6M | ||
| Q2 25 | $3.5M | $2.6M | ||
| Q1 25 | $3.9M | $2.8M | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $1.5M | $-779.0K | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $1.7M | — |
总资产BOFROLR
| Q4 25 | $14.5M | — | ||
| Q3 25 | $14.7M | $16.0M | ||
| Q2 25 | $13.2M | $12.3M | ||
| Q1 25 | $14.1M | $12.8M | ||
| Q4 24 | $12.9M | — | ||
| Q3 24 | $9.6M | $12.9M | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $2.7M | — |
负债/权益比BOFROLR
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | $-90.0K |
| 自由现金流率自由现金流/营收 | -52.6% | -1.4% |
| 资本支出强度资本支出/营收 | 4.3% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-7.7M | — |
8季度趋势，按日历期对齐
经营现金流BOFROLR
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-1.1M | $-78.0K | ||
| Q2 25 | $-2.0M | $-840.0K | ||
| Q1 25 | $-1.9M | $-3.6M | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $-1.9M | — | ||
| Q2 24 | $-853.9K | — | ||
| Q1 24 | $-503.6K | — |
自由现金流BOFROLR
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | $-90.0K | ||
| Q2 25 | $-2.1M | $-845.0K | ||
| Q1 25 | $-2.3M | $-3.6M | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-553.6K | — |
自由现金流率BOFROLR
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | -1.4% | ||
| Q2 25 | -64.5% | -12.2% | ||
| Q1 25 | -72.2% | -53.5% | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | — | ||
| Q1 24 | -37.7% | — |
资本支出强度BOFROLR
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | 0.2% | ||
| Q2 25 | 3.4% | 0.1% | ||
| Q1 25 | 11.8% | 0.2% | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | — | ||
| Q2 24 | 38.6% | — | ||
| Q1 24 | 3.4% | — |
现金转化率BOFROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOF
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
