vs
Boxlight Corp（BOXL）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Boxlight Corp的1.5倍（$43.2M vs $29.3M），万物新生净利率更高（16.9% vs -21.1%，领先38.0%）
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BOXL vs RERE — 直观对比
营收规模更大
RERE
是对方的1.5倍
$29.3M
净利率更高
RERE
高出38.0%
-21.1%
损益表 — Q3 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $29.3M | $43.2M |
| 净利润 | $-6.2M | $7.3M |
| 毛利率 | 29.1% | — |
| 营业利润率 | -13.4% | — |
| 净利率 | -21.1% | 16.9% |
| 营收同比 | -19.2% | — |
| 净利润同比 | -102.0% | — |
| 每股收益（稀释后） | $-1.88 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXLRERE
| Q3 25 | $29.3M | — | ||
| Q2 25 | $30.9M | — | ||
| Q4 24 | $24.0M | — | ||
| Q3 24 | $36.3M | — | ||
| Q2 24 | $38.5M | — | ||
| Q1 24 | $37.1M | — | ||
| Q4 23 | $38.8M | — | ||
| Q3 23 | $49.7M | — |
净利润BOXLRERE
| Q3 25 | $-6.2M | — | ||
| Q2 25 | $-4.7M | — | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-1.5M | — | ||
| Q1 24 | $-7.1M | — | ||
| Q4 23 | $-17.7M | — | ||
| Q3 23 | $-17.8M | — |
毛利率BOXLRERE
| Q3 25 | 29.1% | — | ||
| Q2 25 | 35.0% | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 34.5% | — | ||
| Q4 23 | 31.7% | — | ||
| Q3 23 | 36.3% | — |
营业利润率BOXLRERE
| Q3 25 | -13.4% | — | ||
| Q2 25 | -12.7% | — | ||
| Q4 24 | -67.6% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | -9.7% | — | ||
| Q4 23 | -42.8% | — | ||
| Q3 23 | -23.4% | — |
净利率BOXLRERE
| Q3 25 | -21.1% | — | ||
| Q2 25 | -15.3% | — | ||
| Q4 24 | -69.6% | — | ||
| Q3 24 | -8.4% | — | ||
| Q2 24 | -3.8% | — | ||
| Q1 24 | -19.1% | — | ||
| Q4 23 | -45.5% | — | ||
| Q3 23 | -35.7% | — |
每股收益（稀释后）BOXLRERE
| Q3 25 | $-1.88 | — | ||
| Q2 25 | $-1.53 | — | ||
| Q4 24 | $-87.29 | — | ||
| Q3 24 | $-1.72 | — | ||
| Q2 24 | $-0.92 | — | ||
| Q1 24 | $-0.76 | — | ||
| Q4 23 | $-19.01 | — | ||
| Q3 23 | $-1.90 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $228.0M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $557.1M |
| 总资产 | $99.6M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOXLRERE
| Q3 25 | $11.8M | — | ||
| Q2 25 | $7.6M | — | ||
| Q4 24 | $8.0M | — | ||
| Q3 24 | $10.5M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $11.8M | — | ||
| Q4 23 | $17.3M | — | ||
| Q3 23 | $18.4M | — |
总债务BOXLRERE
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — | ||
| Q4 23 | $40.2M | — | ||
| Q3 23 | $44.4M | — |
股东权益BOXLRERE
| Q3 25 | $-19.5M | — | ||
| Q2 25 | $-20.6M | — | ||
| Q4 24 | $-12.9M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $9.1M | — | ||
| Q4 23 | $16.8M | — | ||
| Q3 23 | $30.6M | — |
总资产BOXLRERE
| Q3 25 | $99.6M | — | ||
| Q2 25 | $99.2M | — | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $142.9M | — | ||
| Q2 24 | $141.3M | — | ||
| Q1 24 | $142.4M | — | ||
| Q4 23 | $161.8M | — | ||
| Q3 23 | $180.4M | — |
负债/权益比BOXLRERE
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — | ||
| Q4 23 | 2.40× | — | ||
| Q3 23 | 1.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BOXLRERE
| Q3 25 | $1.3M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $-5.4M | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $3.3M | — | ||
| Q3 23 | $8.2M | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
RERE
暂无分部数据
