vs
Broadridge Financial Solutions(BR)与Fifth Third Bancorp(FITB)财务数据对比。点击上方公司名可切换其他公司
Broadridge Financial Solutions的季度营收约是Fifth Third Bancorp的1.1倍($1.7B vs $1.5B),Fifth Third Bancorp净利率更高(47.7% vs 16.6%,领先31.1%),Fifth Third Bancorp同比增速更快(6.4% vs -5.4%)
Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团,为美国大型银行之一,位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机,服务覆盖多区域市场。
BR vs FITB — 直观对比
营收规模更大
BR
是对方的1.1倍
$1.5B
营收增速更快
FITB
高出11.8%
-5.4%
净利率更高
FITB
高出31.1%
16.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.5B |
| 净利润 | $284.6M | $730.0M |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | 59.7% |
| 净利率 | 16.6% | 47.7% |
| 营收同比 | -5.4% | 6.4% |
| 净利润同比 | 17.1% | 17.7% |
| 每股收益(稀释后) | $2.42 | $1.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BR
FITB
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.7B | — |
净利润
BR
FITB
| Q4 25 | $284.6M | $730.0M | ||
| Q3 25 | — | $649.0M | ||
| Q2 25 | $374.2M | $628.0M | ||
| Q1 25 | $243.1M | $515.0M | ||
| Q4 24 | $142.4M | $620.0M | ||
| Q3 24 | $79.8M | — | ||
| Q2 24 | $323.2M | — | ||
| Q1 24 | $213.7M | — |
毛利率
BR
FITB
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — |
营业利润率
BR
FITB
| Q4 25 | 12.0% | 59.7% | ||
| Q3 25 | — | 55.1% | ||
| Q2 25 | 24.1% | 54.0% | ||
| Q1 25 | 19.0% | 45.4% | ||
| Q4 24 | 13.3% | 53.3% | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 17.5% | — |
净利率
BR
FITB
| Q4 25 | 16.6% | 47.7% | ||
| Q3 25 | — | 42.7% | ||
| Q2 25 | 18.1% | 42.0% | ||
| Q1 25 | 13.4% | 35.8% | ||
| Q4 24 | 9.0% | 43.1% | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 16.6% | — | ||
| Q1 24 | 12.4% | — |
每股收益(稀释后)
BR
FITB
| Q4 25 | $2.42 | $1.03 | ||
| Q3 25 | — | $0.91 | ||
| Q2 25 | $3.17 | $0.88 | ||
| Q1 25 | $2.05 | $0.71 | ||
| Q4 24 | $1.20 | $0.85 | ||
| Q3 24 | $0.68 | — | ||
| Q2 24 | $2.72 | — | ||
| Q1 24 | $1.79 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | — |
| 总债务越低越好 | $3.2B | $13.6B |
| 股东权益账面价值 | $2.9B | $21.7B |
| 总资产 | $8.6B | $214.4B |
| 负债/权益比越低杠杆越低 | 1.10× | 0.63× |
8季度趋势,按日历期对齐
现金及短期投资
BR
FITB
| Q4 25 | $371.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $562.2M | — | ||
| Q1 25 | $317.9M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $305.2M | — | ||
| Q1 24 | $236.4M | — |
总债务
BR
FITB
| Q4 25 | $3.2B | $13.6B | ||
| Q3 25 | — | $13.7B | ||
| Q2 25 | $3.3B | $14.5B | ||
| Q1 25 | $3.4B | $14.5B | ||
| Q4 24 | $3.7B | $14.3B | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
股东权益
BR
FITB
| Q4 25 | $2.9B | $21.7B | ||
| Q3 25 | — | $21.1B | ||
| Q2 25 | $2.7B | $21.1B | ||
| Q1 25 | $2.4B | $20.4B | ||
| Q4 24 | $2.2B | $19.6B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.3B | — |
总资产
BR
FITB
| Q4 25 | $8.6B | $214.4B | ||
| Q3 25 | — | $212.9B | ||
| Q2 25 | $8.5B | $210.0B | ||
| Q1 25 | $8.3B | $212.7B | ||
| Q4 24 | $8.2B | $212.9B | ||
| Q3 24 | $8.0B | — | ||
| Q2 24 | $8.2B | — | ||
| Q1 24 | $8.2B | — |
负债/权益比
BR
FITB
| Q4 25 | 1.10× | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | 1.22× | 0.69× | ||
| Q1 25 | 1.44× | 0.71× | ||
| Q4 24 | 1.64× | 0.73× | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $929.0M |
| 自由现金流经营现金流 - 资本支出 | — | $765.0M |
| 自由现金流率自由现金流/营收 | — | 50.0% |
| 资本支出强度资本支出/营收 | — | 10.7% |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | — | $3.9B |
8季度趋势,按日历期对齐
经营现金流
BR
FITB
| Q4 25 | — | $929.0M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $699.7M | $1.3B | ||
| Q1 25 | $360.4M | $1.2B | ||
| Q4 24 | $236.7M | $-101.0M | ||
| Q3 24 | $-125.5M | — | ||
| Q2 24 | $721.0M | — | ||
| Q1 24 | $207.4M | — |
自由现金流
BR
FITB
| Q4 25 | — | $765.0M | ||
| Q3 25 | — | $886.0M | ||
| Q2 25 | $684.1M | $1.2B | ||
| Q1 25 | $348.9M | $1.1B | ||
| Q4 24 | $227.9M | $-246.0M | ||
| Q3 24 | $-133.4M | — | ||
| Q2 24 | $703.2M | — | ||
| Q1 24 | $184.6M | — |
自由现金流率
BR
FITB
| Q4 25 | — | 50.0% | ||
| Q3 25 | — | 58.3% | ||
| Q2 25 | 33.1% | 77.8% | ||
| Q1 25 | 19.3% | 77.7% | ||
| Q4 24 | 14.3% | -17.1% | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 10.7% | — |
资本支出强度
BR
FITB
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | 0.8% | 9.6% | ||
| Q1 25 | 0.6% | 8.1% | ||
| Q4 24 | 0.6% | 10.1% | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率
BR
FITB
| Q4 25 | — | 1.27× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | 1.87× | 2.08× | ||
| Q1 25 | 1.48× | 2.39× | ||
| Q4 24 | 1.66× | -0.16× | ||
| Q3 24 | -1.57× | — | ||
| Q2 24 | 2.23× | — | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
FITB
暂无分部数据