vs
BRADY CORP（BRC）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
BRADY CORP的季度营收约是SHOE CARNIVAL INC的1.4倍（$405.3M vs $297.2M），BRADY CORP净利率更高（13.3% vs 4.9%，领先8.4%），BRADY CORP同比增速更快（7.5% vs -3.2%），BRADY CORP自由现金流更多（$22.4M vs $19.7M），过去两年BRADY CORP的营收复合增速更高（12.1% vs 3.0%）
布雷迪公司是美国特种产品、技术设备及标识解决方案供应商，1914年创立，总部位于威斯康星州密尔沃基，在美洲、欧洲、亚洲、澳洲拥有6600名员工，业务覆盖全球，为各行业客户提供工作场景所需的零部件标识相关产品与服务。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
BRC vs SCVL — 直观对比
营收规模更大
BRC
是对方的1.4倍
$297.2M
营收增速更快
BRC
高出10.7%
-3.2%
净利率更高
BRC
高出8.4%
4.9%
自由现金流更多
BRC
多$2.7M
$19.7M
两年增速更快
BRC
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $405.3M | $297.2M |
| 净利润 | $53.9M | $14.6M |
| 毛利率 | 51.5% | 37.6% |
| 营业利润率 | 16.8% | 6.3% |
| 净利率 | 13.3% | 4.9% |
| 营收同比 | 7.5% | -3.2% |
| 净利润同比 | 15.3% | -23.9% |
| 每股收益（稀释后） | — | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRCSCVL
| Q4 25 | $405.3M | $297.2M | ||
| Q3 25 | $397.3M | $306.4M | ||
| Q2 25 | $382.6M | $277.7M | ||
| Q1 25 | $356.7M | $262.9M | ||
| Q4 24 | $377.1M | $306.9M | ||
| Q3 24 | $343.4M | $332.7M | ||
| Q2 24 | $343.4M | $300.4M | ||
| Q1 24 | $322.6M | $280.2M |
净利润BRCSCVL
| Q4 25 | $53.9M | $14.6M | ||
| Q3 25 | $49.9M | $19.2M | ||
| Q2 25 | $52.3M | $9.3M | ||
| Q1 25 | $40.3M | $14.7M | ||
| Q4 24 | $46.8M | $19.2M | ||
| Q3 24 | $55.5M | $22.6M | ||
| Q2 24 | $50.9M | $17.3M | ||
| Q1 24 | $43.6M | $15.5M |
毛利率BRCSCVL
| Q4 25 | 51.5% | 37.6% | ||
| Q3 25 | 50.4% | 38.8% | ||
| Q2 25 | 51.0% | 34.5% | ||
| Q1 25 | 49.3% | 34.9% | ||
| Q4 24 | 50.3% | 36.0% | ||
| Q3 24 | 51.6% | 36.1% | ||
| Q2 24 | 51.6% | 35.6% | ||
| Q1 24 | 50.2% | 35.6% |
营业利润率BRCSCVL
| Q4 25 | 16.8% | 6.3% | ||
| Q3 25 | 14.9% | 8.2% | ||
| Q2 25 | 17.6% | 4.3% | ||
| Q1 25 | 14.4% | 5.3% | ||
| Q4 24 | 15.6% | 8.0% | ||
| Q3 24 | 19.3% | 9.0% | ||
| Q2 24 | 18.5% | 7.5% | ||
| Q1 24 | 16.7% | 7.1% |
净利率BRCSCVL
| Q4 25 | 13.3% | 4.9% | ||
| Q3 25 | 12.6% | 6.3% | ||
| Q2 25 | 13.7% | 3.4% | ||
| Q1 25 | 11.3% | 5.6% | ||
| Q4 24 | 12.4% | 6.3% | ||
| Q3 24 | 16.1% | 6.8% | ||
| Q2 24 | 14.8% | 5.8% | ||
| Q1 24 | 13.5% | 5.5% |
每股收益（稀释后）BRCSCVL
| Q4 25 | — | $0.53 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | — | $0.34 | ||
| Q1 25 | — | $0.53 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $0.82 | ||
| Q2 24 | — | $0.63 | ||
| Q1 24 | — | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.7M | $107.7M |
| 总债务越低越好 | $115.9M | — |
| 股东权益账面价值 | $1.2B | $683.2M |
| 总资产 | $1.8B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资BRCSCVL
| Q4 25 | $182.7M | $107.7M | ||
| Q3 25 | $174.3M | $91.9M | ||
| Q2 25 | $152.2M | $93.0M | ||
| Q1 25 | $138.5M | $123.1M | ||
| Q4 24 | $145.7M | $91.1M | ||
| Q3 24 | $250.1M | $84.5M | ||
| Q2 24 | $160.5M | $69.5M | ||
| Q1 24 | $143.9M | $111.2M |
总债务BRCSCVL
| Q4 25 | $115.9M | — | ||
| Q3 25 | $99.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $90.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRCSCVL
| Q4 25 | $1.2B | $683.2M | ||
| Q3 25 | $1.2B | $670.7M | ||
| Q2 25 | $1.2B | $653.6M | ||
| Q1 25 | $1.1B | $649.0M | ||
| Q4 24 | $1.1B | $635.7M | ||
| Q3 24 | $1.1B | $618.5M | ||
| Q2 24 | $1.0B | $597.8M | ||
| Q1 24 | $1.0B | $583.4M |
总资产BRCSCVL
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | $1.4B | $1.0B |
负债/权益比BRCSCVL
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.4M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $22.4M | $19.7M |
| 自由现金流率自由现金流/营收 | 5.5% | 6.6% |
| 资本支出强度资本支出/营收 | 2.7% | 4.7% |
| 现金转化率经营现金流/净利润 | 0.62× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $159.9M | $35.1M |
8季度趋势，按日历期对齐
经营现金流BRCSCVL
| Q4 25 | $33.4M | $33.6M | ||
| Q3 25 | $58.3M | $13.3M | ||
| Q2 25 | $59.9M | $-9.6M | ||
| Q1 25 | $39.6M | $44.5M | ||
| Q4 24 | $23.4M | $17.3M | ||
| Q3 24 | $84.0M | $23.7M | ||
| Q2 24 | $72.7M | $17.1M | ||
| Q1 24 | $36.1M | $53.4M |
自由现金流BRCSCVL
| Q4 25 | $22.4M | $19.7M | ||
| Q3 25 | $49.4M | $2.2M | ||
| Q2 25 | $55.6M | $-23.0M | ||
| Q1 25 | $32.5M | $36.2M | ||
| Q4 24 | $16.1M | $8.3M | ||
| Q3 24 | $73.2M | $18.2M | ||
| Q2 24 | $64.4M | $6.9M | ||
| Q1 24 | $-13.5M | $40.7M |
自由现金流率BRCSCVL
| Q4 25 | 5.5% | 6.6% | ||
| Q3 25 | 12.4% | 0.7% | ||
| Q2 25 | 14.5% | -8.3% | ||
| Q1 25 | 9.1% | 13.8% | ||
| Q4 24 | 4.3% | 2.7% | ||
| Q3 24 | 21.3% | 5.5% | ||
| Q2 24 | 18.8% | 2.3% | ||
| Q1 24 | -4.2% | 14.5% |
资本支出强度BRCSCVL
| Q4 25 | 2.7% | 4.7% | ||
| Q3 25 | 2.2% | 3.6% | ||
| Q2 25 | 1.1% | 4.8% | ||
| Q1 25 | 2.0% | 3.2% | ||
| Q4 24 | 1.9% | 3.0% | ||
| Q3 24 | 3.1% | 1.7% | ||
| Q2 24 | 2.4% | 3.4% | ||
| Q1 24 | 15.4% | 4.5% |
现金转化率BRCSCVL
| Q4 25 | 0.62× | 2.30× | ||
| Q3 25 | 1.17× | 0.69× | ||
| Q2 25 | 1.15× | -1.03× | ||
| Q1 25 | 0.98× | 3.04× | ||
| Q4 24 | 0.50× | 0.90× | ||
| Q3 24 | 1.51× | 1.05× | ||
| Q2 24 | 1.43× | 0.99× | ||
| Q1 24 | 0.83× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRC
| Americas Asia | $215.1M | 53% |
| Europe Australia | $119.9M | 30% |
| Other | $70.2M | 17% |
SCVL
暂无分部数据
