vs
PEABODY ENERGY CORP(BTU)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是PEABODY ENERGY CORP的1.4倍($1.4B vs $1.0B),瑞思迈净利率更高(27.6% vs 1.2%,领先26.4%),瑞思迈同比增速更快(11.0% vs -9.0%),过去两年瑞思迈的营收复合增速更高(7.9% vs 1.9%)
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业,核心业务涵盖煤炭的开采、销售与配送,产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
BTU vs RMD — 直观对比
营收规模更大
RMD
是对方的1.4倍
$1.0B
营收增速更快
RMD
高出19.9%
-9.0%
净利率更高
RMD
高出26.4%
1.2%
两年增速更快
RMD
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.4B |
| 净利润 | $12.4M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 0.8% | 34.6% |
| 净利率 | 1.2% | 27.6% |
| 营收同比 | -9.0% | 11.0% |
| 净利润同比 | -67.2% | 13.9% |
| 每股收益(稀释后) | $0.11 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BTU
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $890.1M | $1.3B | ||
| Q1 25 | $937.0M | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.0B | $1.2B |
净利润
BTU
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $12.4M | $392.6M | ||
| Q3 25 | $-70.1M | $348.5M | ||
| Q2 25 | $-27.6M | $379.7M | ||
| Q1 25 | $34.4M | $365.0M | ||
| Q4 24 | $37.8M | $344.6M | ||
| Q3 24 | $101.3M | $311.4M | ||
| Q2 24 | $199.4M | $292.2M |
毛利率
BTU
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% | ||
| Q2 24 | — | 58.5% |
营业利润率
BTU
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 0.8% | 34.6% | ||
| Q3 25 | -8.0% | 33.4% | ||
| Q2 25 | -4.3% | 33.7% | ||
| Q1 25 | 3.4% | 33.0% | ||
| Q4 24 | 3.6% | 32.5% | ||
| Q3 24 | 11.0% | 31.6% | ||
| Q2 24 | 22.4% | 31.2% |
净利率
BTU
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 1.2% | 27.6% | ||
| Q3 25 | -6.9% | 26.1% | ||
| Q2 25 | -3.1% | 28.2% | ||
| Q1 25 | 3.7% | 28.3% | ||
| Q4 24 | 3.4% | 26.9% | ||
| Q3 24 | 9.3% | 25.4% | ||
| Q2 24 | 19.1% | 23.9% |
每股收益(稀释后)
BTU
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $0.11 | $2.68 | ||
| Q3 25 | $-0.58 | $2.37 | ||
| Q2 25 | $-0.23 | $2.58 | ||
| Q1 25 | $0.27 | $2.48 | ||
| Q4 24 | $0.25 | $2.34 | ||
| Q3 24 | $0.74 | $2.11 | ||
| Q2 24 | $1.42 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $1.4B |
| 总债务越低越好 | $321.2M | $663.8M |
| 股东权益账面价值 | $3.5B | $6.3B |
| 总资产 | $5.8B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
BTU
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $575.3M | $1.4B | ||
| Q3 25 | $603.3M | $1.4B | ||
| Q2 25 | $585.9M | $1.2B | ||
| Q1 25 | $696.5M | $932.7M | ||
| Q4 24 | $700.4M | $521.9M | ||
| Q3 24 | $772.9M | $426.4M | ||
| Q2 24 | $621.7M | $238.4M |
总债务
BTU
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $321.2M | $403.9M | ||
| Q3 25 | $321.8M | $408.7M | ||
| Q2 25 | $329.2M | $658.4M | ||
| Q1 25 | $331.2M | $663.1M | ||
| Q4 24 | $332.3M | $662.9M | ||
| Q3 24 | $323.7M | $667.6M | ||
| Q2 24 | $323.2M | $697.3M |
股东权益
BTU
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $3.5B | $6.3B | ||
| Q3 25 | $3.5B | $6.1B | ||
| Q2 25 | $3.6B | $6.0B | ||
| Q1 25 | $3.7B | $5.5B | ||
| Q4 24 | $3.7B | $5.3B | ||
| Q3 24 | $3.6B | $5.2B | ||
| Q2 24 | $3.7B | $4.9B |
总资产
BTU
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $5.8B | $8.5B | ||
| Q3 25 | $5.7B | $8.3B | ||
| Q2 25 | $5.8B | $8.2B | ||
| Q1 25 | $5.8B | $7.6B | ||
| Q4 24 | $6.0B | $7.1B | ||
| Q3 24 | $5.9B | $7.2B | ||
| Q2 24 | $5.9B | $6.9B |
负债/权益比
BTU
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 0.09× | 0.06× | ||
| Q3 25 | 0.09× | 0.07× | ||
| Q2 25 | 0.09× | 0.11× | ||
| Q1 25 | 0.09× | 0.12× | ||
| Q4 24 | 0.09× | 0.13× | ||
| Q3 24 | 0.09× | 0.13× | ||
| Q2 24 | 0.09× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $68.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BTU
RMD
| Q2 26 | — | — | ||
| Q4 25 | $68.6M | $339.7M | ||
| Q3 25 | $122.0M | $457.3M | ||
| Q2 25 | $23.2M | $538.8M | ||
| Q1 25 | $119.9M | $578.7M | ||
| Q4 24 | $119.8M | $308.6M | ||
| Q3 24 | $359.9M | $325.5M | ||
| Q2 24 | $7.8M | $440.1M |
自由现金流
BTU
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | — | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | — | $307.7M | ||
| Q2 24 | — | $415.2M |
自由现金流率
BTU
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 33.9% |
资本支出强度
BTU
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.0% |
现金转化率
BTU
RMD
| Q2 26 | — | — | ||
| Q4 25 | 5.53× | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | 3.49× | 1.59× | ||
| Q4 24 | 3.17× | 0.90× | ||
| Q3 24 | 3.55× | 1.05× | ||
| Q2 24 | 0.04× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RMD
暂无分部数据