vs
BXP, Inc.(BXP)与Crane NXT, Co.(CXT)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是Crane NXT, Co.的1.8倍($872.1M vs $476.9M),BXP, Inc.净利率更高(15.3% vs 10.0%,领先5.3%),Crane NXT, Co.同比增速更快(19.5% vs 0.8%),过去两年Crane NXT, Co.的营收复合增速更高(23.3% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业,由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商,1990年出售卫浴业务后,自1960年起逐步转型为多元化控股集团,目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块,服务化工等多个行业领域。
BXP vs CXT — 直观对比
营收规模更大
BXP
是对方的1.8倍
$476.9M
营收增速更快
CXT
高出18.7%
0.8%
净利率更高
BXP
高出5.3%
10.0%
两年增速更快
CXT
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $476.9M |
| 净利润 | $133.0M | $47.5M |
| 毛利率 | — | 42.4% |
| 营业利润率 | — | 16.7% |
| 净利率 | 15.3% | 10.0% |
| 营收同比 | 0.8% | 19.5% |
| 净利润同比 | 53.0% | — |
| 每股收益(稀释后) | $1.69 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
CXT
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $476.9M | ||
| Q3 25 | $871.5M | $445.1M | ||
| Q2 25 | $868.5M | $404.4M | ||
| Q1 25 | $865.2M | $330.3M | ||
| Q4 24 | $858.6M | $399.1M | ||
| Q3 24 | $859.2M | $403.5M | ||
| Q2 24 | $850.5M | $370.6M |
净利润
BXP
CXT
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $47.5M | ||
| Q3 25 | $-121.7M | $50.5M | ||
| Q2 25 | $89.0M | $24.9M | ||
| Q1 25 | $61.2M | $21.7M | ||
| Q4 24 | $-228.9M | — | ||
| Q3 24 | $83.6M | $47.1M | ||
| Q2 24 | $79.6M | $41.6M |
毛利率
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 42.4% | ||
| Q3 25 | 59.3% | 43.3% | ||
| Q2 25 | 59.2% | 41.7% | ||
| Q1 25 | 59.2% | 42.4% | ||
| Q4 24 | 59.7% | 45.2% | ||
| Q3 24 | 59.5% | 42.5% | ||
| Q2 24 | 59.8% | 43.4% |
营业利润率
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 18.4% | ||
| Q2 25 | — | 11.8% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 17.7% | ||
| Q3 24 | — | 18.6% | ||
| Q2 24 | — | 18.2% |
净利率
BXP
CXT
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 10.0% | ||
| Q3 25 | -14.0% | 11.3% | ||
| Q2 25 | 10.2% | 6.2% | ||
| Q1 25 | 7.1% | 6.6% | ||
| Q4 24 | -26.7% | — | ||
| Q3 24 | 9.7% | 11.7% | ||
| Q2 24 | 9.4% | 11.2% |
每股收益(稀释后)
BXP
CXT
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.82 | ||
| Q3 25 | $-0.77 | $0.87 | ||
| Q2 25 | $0.56 | $0.43 | ||
| Q1 25 | $0.39 | $0.38 | ||
| Q4 24 | $-1.46 | $1.00 | ||
| Q3 24 | $0.53 | $0.81 | ||
| Q2 24 | $0.51 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $233.8M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $7.7B | $1.3B |
| 总资产 | $25.1B | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
BXP
CXT
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $233.8M | ||
| Q3 25 | $861.1M | $182.4M | ||
| Q2 25 | $447.0M | $152.5M | ||
| Q1 25 | $398.1M | $173.8M | ||
| Q4 24 | $1.3B | $165.8M | ||
| Q3 24 | $1.4B | $165.1M | ||
| Q2 24 | $685.4M | $175.5M |
总债务
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $834.3M | ||
| Q2 25 | — | $861.8M | ||
| Q1 25 | — | $541.1M | ||
| Q4 24 | — | $540.6M | ||
| Q3 24 | — | $638.2M | ||
| Q2 24 | — | $638.9M |
股东权益
BXP
CXT
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.3B | ||
| Q3 25 | $5.0B | $1.2B | ||
| Q2 25 | $5.3B | $1.2B | ||
| Q1 25 | $5.3B | $1.1B | ||
| Q4 24 | $5.4B | $1.1B | ||
| Q3 24 | $5.8B | $1.1B | ||
| Q2 24 | $5.8B | $989.8M |
总资产
BXP
CXT
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $3.1B | ||
| Q3 25 | $26.0B | $2.9B | ||
| Q2 25 | $25.6B | $2.9B | ||
| Q1 25 | $25.4B | $2.4B | ||
| Q4 24 | $26.1B | $2.4B | ||
| Q3 24 | $26.4B | $2.4B | ||
| Q2 24 | $25.5B | $2.4B |
负债/权益比
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $105.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $105.8M | ||
| Q3 25 | $274.2M | $92.0M | ||
| Q2 25 | $353.1M | $62.8M | ||
| Q1 25 | $210.0M | $-19.1M | ||
| Q4 24 | $383.7M | $81.1M | ||
| Q3 24 | $286.1M | $66.7M | ||
| Q2 24 | $367.1M | $56.8M |
自由现金流
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | — | ||
| Q3 25 | $231.6M | $78.7M | ||
| Q2 25 | $281.5M | $55.8M | ||
| Q1 25 | $152.6M | $-32.2M | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | $53.5M | ||
| Q2 24 | $332.4M | $47.9M |
自由现金流率
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | — | ||
| Q3 25 | 26.6% | 17.7% | ||
| Q2 25 | 32.4% | 13.8% | ||
| Q1 25 | 17.6% | -9.7% | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | 13.3% | ||
| Q2 24 | 39.1% | 12.9% |
资本支出强度
BXP
CXT
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.9% | 3.0% | ||
| Q2 25 | 8.2% | 1.7% | ||
| Q1 25 | 6.6% | 4.0% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | 3.3% | ||
| Q2 24 | 4.1% | 2.4% |
现金转化率
BXP
CXT
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 2.23× | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | 3.97× | 2.52× | ||
| Q1 25 | 3.43× | -0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | 1.42× | ||
| Q2 24 | 4.61× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |