vs
Crane NXT, Co.（CXT）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是Crane NXT, Co.的1.6倍（$766.5M vs $476.9M），Crane NXT, Co.净利率更高（10.0% vs 2.2%，领先7.8%），Crane NXT, Co.同比增速更快（19.5% vs 2.5%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 0.9%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
CXT vs SCSC — 直观对比
营收规模更大
SCSC
是对方的1.6倍
$476.9M
营收增速更快
CXT
高出17.0%
2.5%
净利率更高
CXT
高出7.8%
2.2%
两年增速更快
CXT
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $766.5M |
| 净利润 | $47.5M | $16.5M |
| 毛利率 | 42.4% | 13.4% |
| 营业利润率 | 16.7% | 2.3% |
| 净利率 | 10.0% | 2.2% |
| 营收同比 | 19.5% | 2.5% |
| 净利润同比 | — | -3.3% |
| 每股收益（稀释后） | $0.82 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTSCSC
| Q4 25 | $476.9M | $766.5M | ||
| Q3 25 | $445.1M | $739.6M | ||
| Q2 25 | $404.4M | $812.9M | ||
| Q1 25 | $330.3M | $704.8M | ||
| Q4 24 | $399.1M | $747.5M | ||
| Q3 24 | $403.5M | $775.6M | ||
| Q2 24 | $370.6M | $746.1M | ||
| Q1 24 | $313.6M | $752.6M |
净利润CXTSCSC
| Q4 25 | $47.5M | $16.5M | ||
| Q3 25 | $50.5M | $19.9M | ||
| Q2 25 | $24.9M | $20.1M | ||
| Q1 25 | $21.7M | $17.4M | ||
| Q4 24 | — | $17.1M | ||
| Q3 24 | $47.1M | $17.0M | ||
| Q2 24 | $41.6M | $16.1M | ||
| Q1 24 | $37.8M | $12.8M |
毛利率CXTSCSC
| Q4 25 | 42.4% | 13.4% | ||
| Q3 25 | 43.3% | 14.5% | ||
| Q2 25 | 41.7% | 12.9% | ||
| Q1 25 | 42.4% | 14.2% | ||
| Q4 24 | 45.2% | 13.6% | ||
| Q3 24 | 42.5% | 13.1% | ||
| Q2 24 | 43.4% | 13.0% | ||
| Q1 24 | 48.6% | 12.6% |
营业利润率CXTSCSC
| Q4 25 | 16.7% | 2.3% | ||
| Q3 25 | 18.4% | 3.5% | ||
| Q2 25 | 11.8% | 3.3% | ||
| Q1 25 | 11.3% | 3.2% | ||
| Q4 24 | 17.7% | 2.5% | ||
| Q3 24 | 18.6% | 2.3% | ||
| Q2 24 | 18.2% | 2.9% | ||
| Q1 24 | 17.7% | 2.3% |
净利率CXTSCSC
| Q4 25 | 10.0% | 2.2% | ||
| Q3 25 | 11.3% | 2.7% | ||
| Q2 25 | 6.2% | 2.5% | ||
| Q1 25 | 6.6% | 2.5% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 11.7% | 2.2% | ||
| Q2 24 | 11.2% | 2.2% | ||
| Q1 24 | 12.1% | 1.7% |
每股收益（稀释后）CXTSCSC
| Q4 25 | $0.82 | $0.75 | ||
| Q3 25 | $0.87 | $0.89 | ||
| Q2 25 | $0.43 | $0.87 | ||
| Q1 25 | $0.38 | $0.74 | ||
| Q4 24 | $1.00 | $0.70 | ||
| Q3 24 | $0.81 | $0.69 | ||
| Q2 24 | $0.72 | $0.66 | ||
| Q1 24 | $0.66 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $83.5M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $910.9M |
| 总资产 | $3.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTSCSC
| Q4 25 | $233.8M | $83.5M | ||
| Q3 25 | $182.4M | $124.9M | ||
| Q2 25 | $152.5M | $126.2M | ||
| Q1 25 | $173.8M | $146.3M | ||
| Q4 24 | $165.8M | $110.5M | ||
| Q3 24 | $165.1M | $145.0M | ||
| Q2 24 | $175.5M | $185.5M | ||
| Q1 24 | $220.6M | $159.1M |
总债务CXTSCSC
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTSCSC
| Q4 25 | $1.3B | $910.9M | ||
| Q3 25 | $1.2B | $914.0M | ||
| Q2 25 | $1.2B | $906.4M | ||
| Q1 25 | $1.1B | $901.7M | ||
| Q4 24 | $1.1B | $900.7M | ||
| Q3 24 | $1.1B | $920.9M | ||
| Q2 24 | $989.8M | $924.3M | ||
| Q1 24 | $964.1M | $944.1M |
总资产CXTSCSC
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $2.9B | $1.8B | ||
| Q1 25 | $2.4B | $1.7B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.4B | $1.8B | ||
| Q2 24 | $2.4B | $1.8B | ||
| Q1 24 | $2.1B | $1.8B |
负债/权益比CXTSCSC
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 2.23× | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTSCSC
| Q4 25 | $105.8M | $30.8M | ||
| Q3 25 | $92.0M | $23.2M | ||
| Q2 25 | $62.8M | — | ||
| Q1 25 | $-19.1M | $66.1M | ||
| Q4 24 | $81.1M | $-6.2M | ||
| Q3 24 | $66.7M | $44.8M | ||
| Q2 24 | $56.8M | — | ||
| Q1 24 | $9.5M | $160.2M |
自由现金流CXTSCSC
| Q4 25 | — | $28.9M | ||
| Q3 25 | $78.7M | $20.8M | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | $53.5M | $42.5M | ||
| Q2 24 | $47.9M | — | ||
| Q1 24 | $-3.0M | $157.7M |
自由现金流率CXTSCSC
| Q4 25 | — | 3.8% | ||
| Q3 25 | 17.7% | 2.8% | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | 13.3% | 5.5% | ||
| Q2 24 | 12.9% | — | ||
| Q1 24 | -1.0% | 21.0% |
资本支出强度CXTSCSC
| Q4 25 | — | 0.3% | ||
| Q3 25 | 3.0% | 0.3% | ||
| Q2 25 | 1.7% | 0.3% | ||
| Q1 25 | 4.0% | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 3.3% | 0.3% | ||
| Q2 24 | 2.4% | 0.2% | ||
| Q1 24 | 4.0% | 0.3% |
现金转化率CXTSCSC
| Q4 25 | 2.23× | 1.87× | ||
| Q3 25 | 1.82× | 1.17× | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 1.42× | 2.64× | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.25× | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
