vs
Byrna Technologies Inc.（BYRN）与Pioneer Bancorp, Inc.（PBFS）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.的季度营收约是Pioneer Bancorp, Inc.的1.4倍（$35.2M vs $25.0M），Pioneer Bancorp, Inc.净利率更高（82.1% vs 9.5%，领先72.6%），过去两年Pioneer Bancorp, Inc.的营收复合增速更高（144.9% vs 45.5%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
先锋银行控股公司（马里兰州）是一家美国银行控股企业，为先锋银行的母公司，主要面向马里兰州本地社区用户提供零售及商业银行服务，涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
BYRN vs PBFS — 直观对比
营收规模更大
BYRN
是对方的1.4倍
$25.0M
净利率更高
PBFS
高出72.6%
9.5%
两年增速更快
PBFS
近两年复合增速
45.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $25.0M |
| 净利润 | $3.4M | $3.7M |
| 毛利率 | 59.8% | — |
| 营业利润率 | 11.2% | 21.3% |
| 净利率 | 9.5% | 82.1% |
| 营收同比 | 26.0% | — |
| 净利润同比 | -65.2% | — |
| 每股收益（稀释后） | $0.14 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNPBFS
| Q4 25 | $35.2M | $25.0M | ||
| Q3 25 | $28.2M | $24.0M | ||
| Q2 25 | $28.5M | $24.4M | ||
| Q1 25 | $26.2M | $22.8M | ||
| Q4 24 | $28.0M | — | ||
| Q3 24 | $20.9M | $22.0M | ||
| Q2 24 | $20.3M | $20.9M | ||
| Q1 24 | $16.7M | $21.6M |
净利润BYRNPBFS
| Q4 25 | $3.4M | $3.7M | ||
| Q3 25 | $2.2M | $4.3M | ||
| Q2 25 | $2.4M | $6.5M | ||
| Q1 25 | $1.7M | $5.8M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $1.0M | $6.3M | ||
| Q2 24 | $2.1M | $3.9M | ||
| Q1 24 | $17.0K | $4.7M |
毛利率BYRNPBFS
| Q4 25 | 59.8% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 61.6% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 62.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 62.0% | — | ||
| Q1 24 | 57.9% | — |
营业利润率BYRNPBFS
| Q4 25 | 11.2% | 21.3% | ||
| Q3 25 | 10.2% | 23.4% | ||
| Q2 25 | 11.7% | 33.3% | ||
| Q1 25 | 6.5% | 32.5% | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | 4.0% | 37.2% | ||
| Q2 24 | 9.4% | 24.1% | ||
| Q1 24 | -1.0% | 28.1% |
净利率BYRNPBFS
| Q4 25 | 9.5% | 82.1% | ||
| Q3 25 | 7.9% | 18.0% | ||
| Q2 25 | 8.5% | 26.4% | ||
| Q1 25 | 6.3% | 25.3% | ||
| Q4 24 | 34.6% | — | ||
| Q3 24 | 4.9% | 28.7% | ||
| Q2 24 | 10.2% | 107.4% | ||
| Q1 24 | 0.1% | 21.9% |
每股收益（稀释后）BYRNPBFS
| Q4 25 | $0.14 | $0.16 | ||
| Q3 25 | $0.09 | $0.18 | ||
| Q2 25 | $0.10 | $0.26 | ||
| Q1 25 | $0.07 | $0.23 | ||
| Q4 24 | $0.42 | — | ||
| Q3 24 | $0.04 | $0.25 | ||
| Q2 24 | $0.09 | $0.15 | ||
| Q1 24 | $0.00 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $65.8M | $323.9M |
| 总资产 | $84.5M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BYRNPBFS
| Q4 25 | $15.5M | — | ||
| Q3 25 | $9.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $19.3M | — | ||
| Q4 24 | $25.7M | — | ||
| Q3 24 | $20.1M | — | ||
| Q2 24 | $24.8M | — | ||
| Q1 24 | $24.2M | — |
股东权益BYRNPBFS
| Q4 25 | $65.8M | $323.9M | ||
| Q3 25 | $63.1M | $314.2M | ||
| Q2 25 | $60.1M | $314.2M | ||
| Q1 25 | $56.8M | $310.7M | ||
| Q4 24 | $54.4M | — | ||
| Q3 24 | $44.5M | $303.8M | ||
| Q2 24 | $45.3M | $296.5M | ||
| Q1 24 | $43.2M | $289.0M |
总资产BYRNPBFS
| Q4 25 | $84.5M | $2.2B | ||
| Q3 25 | $78.6M | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | $71.0M | $2.1B | ||
| Q4 24 | $71.9M | — | ||
| Q3 24 | $59.0M | $2.0B | ||
| Q2 24 | $57.5M | — | ||
| Q1 24 | $52.7M | $2.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | — |
| 自由现金流率自由现金流/营收 | 23.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 2.95× | 2.97× |
| 过去12个月自由现金流最近4个季度 | $-9.2M | — |
8季度趋势，按日历期对齐
经营现金流BYRNPBFS
| Q4 25 | $9.9M | $11.1M | ||
| Q3 25 | $-2.3M | $3.9M | ||
| Q2 25 | $-5.5M | $5.1M | ||
| Q1 25 | $-3.8M | $-3.5M | ||
| Q4 24 | $7.3M | — | ||
| Q3 24 | $-1.4M | $1.9M | ||
| Q2 24 | $1.9M | $9.0M | ||
| Q1 24 | $3.9M | $3.3M |
自由现金流BYRNPBFS
| Q4 25 | $8.1M | — | ||
| Q3 25 | $-4.5M | — | ||
| Q2 25 | $-6.4M | — | ||
| Q1 25 | $-6.4M | — | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $3.8M | — |
自由现金流率BYRNPBFS
| Q4 25 | 23.1% | — | ||
| Q3 25 | -16.0% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -24.5% | — | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | -10.0% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度BYRNPBFS
| Q4 25 | 5.1% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 1.0% | — |
现金转化率BYRNPBFS
| Q4 25 | 2.95× | 2.97× | ||
| Q3 25 | -1.01× | 0.90× | ||
| Q2 25 | -2.25× | 0.78× | ||
| Q1 25 | -2.27× | -0.61× | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | -1.36× | 0.30× | ||
| Q2 24 | 0.93× | 2.30× | ||
| Q1 24 | 231.88× | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
PBFS
暂无分部数据
