vs
宝尊电商(BZUN)与嘉年华集团(CCL)财务数据对比。点击上方公司名可切换其他公司
嘉年华集团的季度营收约是宝尊电商的75.2倍($6.3B vs $84.2M)。嘉年华集团净利率更高(6.6% vs -2.0%,领先8.6%)
宝尊是中国领先的品牌电商服务商,为全球及本土消费品牌提供店铺运营、数字营销、物流履约、客户服务、技术支持等全链路电商解决方案,覆盖时尚、美妆、快消、消费电子等多个核心零售领域。
嘉年华集团是全球规模最大的休闲旅游集团,核心业务为邮轮运营,旗下拥有多个全球知名邮轮品牌,每年服务数百万乘客,提供覆盖住宿、餐饮、娱乐、岸上观光的一站式度假体验,航线遍布全球热门目的地。
BZUN vs CCL — 直观对比
营收规模更大
CCL
是对方的75.2倍
$84.2M
净利率更高
CCL
高出8.6%
-2.0%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $84.2M | $6.3B |
| 净利润 | $-1.7M | $421.0M |
| 毛利率 | — | — |
| 营业利润率 | -1.7% | 11.6% |
| 净利率 | -2.0% | 6.6% |
| 营收同比 | — | 6.6% |
| 净利润同比 | — | 38.9% |
| 每股收益(稀释后) | — | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BZUN
CCL
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $8.2B | ||
| Q2 25 | $84.2M | $6.3B | ||
| Q1 25 | — | $5.8B | ||
| Q4 24 | — | $5.9B | ||
| Q3 24 | — | $7.9B | ||
| Q2 24 | $83.0K | $5.8B | ||
| Q1 24 | — | $5.4B |
净利润
BZUN
CCL
| Q4 25 | — | $421.0M | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $-1.7M | $565.0M | ||
| Q1 25 | — | $-78.0M | ||
| Q4 24 | — | $303.0M | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $-1.7K | $92.0M | ||
| Q1 24 | — | $-214.0M |
毛利率
BZUN
CCL
| Q4 25 | — | — | ||
| Q3 25 | — | 46.2% | ||
| Q2 25 | — | 38.6% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 35.5% | ||
| Q3 24 | — | 45.5% | ||
| Q2 24 | — | 34.3% | ||
| Q1 24 | — | 31.5% |
营业利润率
BZUN
CCL
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | -1.7% | 14.8% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 27.6% | ||
| Q2 24 | -1.7% | 9.7% | ||
| Q1 24 | — | 5.1% |
净利率
BZUN
CCL
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 22.7% | ||
| Q2 25 | -2.0% | 8.9% | ||
| Q1 25 | — | -1.3% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | -2.0% | 1.6% | ||
| Q1 24 | — | -4.0% |
每股收益(稀释后)
BZUN
CCL
| Q4 25 | — | $0.33 | ||
| Q3 25 | — | $1.33 | ||
| Q2 25 | — | $0.42 | ||
| Q1 25 | — | $-0.06 | ||
| Q4 24 | — | $0.28 | ||
| Q3 24 | — | $1.26 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $-0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.9M | $1.9B |
| 总债务越低越好 | — | $27.4B |
| 股东权益账面价值 | $10.7M | $12.3B |
| 总资产 | $25.9M | $51.7B |
| 负债/权益比越低杠杆越低 | — | 2.23× |
8季度趋势,按日历期对齐
现金及短期投资
BZUN
CCL
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $6.9M | $2.1B | ||
| Q1 25 | — | $833.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $49.6K | $1.6B | ||
| Q1 24 | — | $2.2B |
总债务
BZUN
CCL
| Q4 25 | — | $27.4B | ||
| Q3 25 | — | $27.2B | ||
| Q2 25 | — | $28.0B | ||
| Q1 25 | — | $27.7B | ||
| Q4 24 | — | $28.2B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.2B | ||
| Q1 24 | — | $31.6B |
股东权益
BZUN
CCL
| Q4 25 | — | $12.3B | ||
| Q3 25 | — | $11.9B | ||
| Q2 25 | $10.7M | $10.0B | ||
| Q1 25 | — | $9.2B | ||
| Q4 24 | — | $9.3B | ||
| Q3 24 | — | $8.6B | ||
| Q2 24 | $80.2K | $6.8B | ||
| Q1 24 | — | $6.7B |
总资产
BZUN
CCL
| Q4 25 | — | $51.7B | ||
| Q3 25 | — | $50.8B | ||
| Q2 25 | $25.9M | $51.2B | ||
| Q1 25 | — | $48.5B | ||
| Q4 24 | — | $49.1B | ||
| Q3 24 | — | $49.8B | ||
| Q2 24 | $188.8K | $49.6B | ||
| Q1 24 | — | $49.8B |
负债/权益比
BZUN
CCL
| Q4 25 | — | 2.23× | ||
| Q3 25 | — | 2.28× | ||
| Q2 25 | — | 2.79× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.05× | ||
| Q3 24 | — | 3.45× | ||
| Q2 24 | — | 4.43× | ||
| Q1 24 | — | 4.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $12.0M |
| 自由现金流率自由现金流/营收 | — | 0.2% |
| 资本支出强度资本支出/营收 | — | 23.8% |
| 现金转化率经营现金流/净利润 | — | 3.61× |
| 过去12个月自由现金流最近4个季度 | — | $2.6B |
8季度趋势,按日历期对齐
经营现金流
BZUN
CCL
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $925.0M | ||
| Q4 24 | — | $911.0M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $-1.7K | $2.0B | ||
| Q1 24 | — | $1.8B |
自由现金流
BZUN
CCL
| Q4 25 | — | $12.0M | ||
| Q3 25 | — | $736.0M | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $318.0M | ||
| Q4 24 | — | $319.0M | ||
| Q3 24 | — | $628.0M | ||
| Q2 24 | $-2.8K | $720.0M | ||
| Q1 24 | — | $-370.0M |
自由现金流率
BZUN
CCL
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | -3.3% | 12.5% | ||
| Q1 24 | — | -6.8% |
资本支出强度
BZUN
CCL
| Q4 25 | — | 23.8% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | 1.3% | 22.8% | ||
| Q1 24 | — | 39.5% |
现金转化率
BZUN
CCL
| Q4 25 | — | 3.61× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 4.23× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.01× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 22.16× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZUN
暂无分部数据
CCL
| Cruise Passenger Ticket | $4.1B | 64% |
| Other | $2.2B | 34% |
| Cruise | $90.0M | 1% |
| Tour And Other | $29.0M | 0% |