vs

PATHWARD FINANCIAL, INC.(CASH)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司

PATHWARD FINANCIAL, INC.的季度营收约是Rapid7, Inc.的1.3倍($276.3M vs $217.4M),PATHWARD FINANCIAL, INC.净利率更高(26.4% vs 1.4%,领先24.9%),过去两年PATHWARD FINANCIAL, INC.的营收复合增速更高(21.0% vs 3.0%)

Pathward Financial, Inc.是一家总部位于美国的银行及金融服务企业,其前身为Meta金融集团旗下相关业务主体,2022年母公司将“Meta”商标出售给Meta Platforms后,正式启用现有名称。

Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。

CASH vs RPD — 直观对比

营收规模更大
CASH
CASH
是对方的1.3倍
CASH
$276.3M
$217.4M
RPD
净利率更高
CASH
CASH
高出24.9%
CASH
26.4%
1.4%
RPD
两年增速更快
CASH
CASH
近两年复合增速
CASH
21.0%
3.0%
RPD

损益表 — Q2 FY2026 vs Q4 FY2025

指标
CASH
CASH
RPD
RPD
营收
$276.3M
$217.4M
净利润
$72.9M
$3.1M
毛利率
68.9%
营业利润率
1.0%
净利率
26.4%
1.4%
营收同比
0.5%
净利润同比
44.1%
每股收益(稀释后)
$3.35
$0.05

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CASH
CASH
RPD
RPD
Q1 26
$276.3M
Q4 25
$173.1M
$217.4M
Q3 25
$186.7M
$218.0M
Q2 25
$195.8M
$214.2M
Q1 25
$274.8M
$210.3M
Q4 24
$182.6M
$216.3M
Q3 24
$179.5M
$214.7M
Q2 24
$188.6M
$208.0M
净利润
CASH
CASH
RPD
RPD
Q1 26
$72.9M
Q4 25
$35.2M
$3.1M
Q3 25
$38.8M
$9.8M
Q2 25
$42.1M
$8.3M
Q1 25
$75.0M
$2.1M
Q4 24
$30.0M
$2.2M
Q3 24
$33.5M
$15.4M
Q2 24
$44.9M
$6.5M
毛利率
CASH
CASH
RPD
RPD
Q1 26
Q4 25
68.9%
Q3 25
70.2%
Q2 25
70.6%
Q1 25
71.7%
Q4 24
69.5%
Q3 24
70.6%
Q2 24
70.7%
营业利润率
CASH
CASH
RPD
RPD
Q1 26
Q4 25
24.6%
1.0%
Q3 25
25.9%
2.7%
Q2 25
24.1%
1.6%
Q1 25
33.2%
-0.0%
Q4 24
19.8%
3.4%
Q3 24
20.9%
6.0%
Q2 24
27.1%
2.5%
净利率
CASH
CASH
RPD
RPD
Q1 26
26.4%
Q4 25
20.3%
1.4%
Q3 25
20.8%
4.5%
Q2 25
21.5%
3.9%
Q1 25
27.3%
1.0%
Q4 24
16.4%
1.0%
Q3 24
18.7%
7.2%
Q2 24
23.8%
3.1%
每股收益(稀释后)
CASH
CASH
RPD
RPD
Q1 26
$3.35
Q4 25
$1.57
$0.05
Q3 25
$1.69
$0.15
Q2 25
$1.81
$0.13
Q1 25
$3.14
$0.03
Q4 24
$1.23
$0.08
Q3 24
$1.34
$0.21
Q2 24
$1.78
$0.09

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CASH
CASH
RPD
RPD
现金及短期投资手头流动性
$157.6M
$474.7M
总债务越低越好
$59.5M
股东权益账面价值
$850.7M
$154.7M
总资产
$7.1B
$1.7B
负债/权益比越低杠杆越低
0.07×

8季度趋势,按日历期对齐

现金及短期投资
CASH
CASH
RPD
RPD
Q1 26
$157.6M
Q4 25
$331.2M
$474.7M
Q3 25
$120.6M
$407.1M
Q2 25
$258.3M
$511.7M
Q1 25
$254.2M
$493.5M
Q4 24
$597.4M
$521.7M
Q3 24
$158.3M
$443.7M
Q2 24
$298.9M
$442.6M
总债务
CASH
CASH
RPD
RPD
Q1 26
$59.5M
Q4 25
$33.5M
Q3 25
$33.5M
Q2 25
$33.4M
Q1 25
$33.4M
Q4 24
$33.4M
Q3 24
$33.4M
Q2 24
$33.3M
股东权益
CASH
CASH
RPD
RPD
Q1 26
$850.7M
Q4 25
$854.5M
$154.7M
Q3 25
$858.0M
$127.2M
Q2 25
$819.0M
$90.4M
Q1 25
$814.7M
$52.7M
Q4 24
$758.3M
$17.7M
Q3 24
$822.5M
$-5.1M
Q2 24
$748.4M
$-52.6M
总资产
CASH
CASH
RPD
RPD
Q1 26
$7.1B
Q4 25
$7.6B
$1.7B
Q3 25
$7.2B
$1.7B
Q2 25
$7.2B
$1.6B
Q1 25
$7.0B
$1.6B
Q4 24
$7.6B
$1.7B
Q3 24
$7.5B
$1.6B
Q2 24
$7.5B
$1.5B
负债/权益比
CASH
CASH
RPD
RPD
Q1 26
0.07×
Q4 25
0.04×
Q3 25
0.04×
Q2 25
0.04×
Q1 25
0.04×
Q4 24
0.04×
Q3 24
0.04×
Q2 24
0.04×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CASH
CASH
RPD
RPD
经营现金流最新季度
$37.6M
自由现金流经营现金流 - 资本支出
$36.4M
自由现金流率自由现金流/营收
16.8%
资本支出强度资本支出/营收
0.5%
现金转化率经营现金流/净利润
12.01×
过去12个月自由现金流最近4个季度
$146.2M

8季度趋势,按日历期对齐

经营现金流
CASH
CASH
RPD
RPD
Q1 26
Q4 25
$108.3M
$37.6M
Q3 25
$303.7M
$39.0M
Q2 25
$30.4M
$47.5M
Q1 25
$188.3M
$29.8M
Q4 24
$-71.7M
$63.8M
Q3 24
$143.1M
$44.0M
Q2 24
$113.2M
$32.9M
自由现金流
CASH
CASH
RPD
RPD
Q1 26
Q4 25
$104.1M
$36.4M
Q3 25
$300.3M
$34.8M
Q2 25
$27.7M
$46.6M
Q1 25
$184.7M
$28.4M
Q4 24
$-73.8M
$62.6M
Q3 24
$138.8M
$42.6M
Q2 24
$111.0M
$32.6M
自由现金流率
CASH
CASH
RPD
RPD
Q1 26
Q4 25
60.1%
16.8%
Q3 25
160.9%
16.0%
Q2 25
14.1%
21.8%
Q1 25
67.2%
13.5%
Q4 24
-40.4%
28.9%
Q3 24
77.3%
19.9%
Q2 24
58.8%
15.7%
资本支出强度
CASH
CASH
RPD
RPD
Q1 26
Q4 25
2.4%
0.5%
Q3 25
1.8%
1.9%
Q2 25
1.4%
0.4%
Q1 25
1.3%
0.6%
Q4 24
1.1%
0.5%
Q3 24
2.4%
0.6%
Q2 24
1.2%
0.1%
现金转化率
CASH
CASH
RPD
RPD
Q1 26
Q4 25
3.08×
12.01×
Q3 25
7.83×
3.97×
Q2 25
0.72×
5.70×
Q1 25
2.51×
14.14×
Q4 24
-2.39×
29.36×
Q3 24
4.27×
2.85×
Q2 24
2.52×
5.03×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CASH
CASH

Noninterest Income$151.2M55%
Net Interest Income$125.1M45%

RPD
RPD

Products$209.1M96%
Services$8.2M4%

相关对比