vs
COMMERCE BANCSHARES INC（CBSH）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是COMMERCE BANCSHARES INC的1.4倍（$682.8M vs $475.7M），COMMERCE BANCSHARES INC净利率更高（29.8% vs -4.8%，领先34.6%），COMMERCE BANCSHARES INC同比增速更快（11.1% vs -0.4%），过去两年COMMERCE BANCSHARES INC的营收复合增速更高（7.1% vs -0.6%）
Commerce Bancshares, Inc.是总部位于美国密苏里州的区域性银行控股公司，在堪萨斯城和圣路易斯设有核心办公点，旗下Commerce Bank提供多元化金融服务，覆盖企业及个人银行、财富管理、关联公司投资等业务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CBSH vs RXT — 直观对比
营收规模更大
RXT
是对方的1.4倍
$475.7M
营收增速更快
CBSH
高出11.5%
-0.4%
净利率更高
CBSH
高出34.6%
-4.8%
两年增速更快
CBSH
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $475.7M | $682.8M |
| 净利润 | $141.6M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 29.8% | -4.8% |
| 营收同比 | 11.1% | -0.4% |
| 净利润同比 | 10.5% | 41.6% |
| 每股收益（稀释后） | $0.96 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CBSHRXT
| Q1 26 | $475.7M | — | ||
| Q4 25 | $449.4M | $682.8M | ||
| Q3 25 | $441.0M | $671.2M | ||
| Q2 25 | $445.8M | $666.3M | ||
| Q1 25 | $428.1M | $665.4M | ||
| Q4 24 | $422.1M | $685.6M | ||
| Q3 24 | $421.4M | $675.8M | ||
| Q2 24 | $414.5M | $684.9M |
净利润CBSHRXT
| Q1 26 | $141.6M | — | ||
| Q4 25 | $140.7M | $-32.7M | ||
| Q3 25 | $141.5M | $-67.1M | ||
| Q2 25 | $152.5M | $-54.5M | ||
| Q1 25 | $131.6M | $-71.5M | ||
| Q4 24 | $136.1M | $-56.0M | ||
| Q3 24 | $138.0M | $-186.6M | ||
| Q2 24 | $139.6M | $25.0M |
毛利率CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | 40.8% | -0.5% | ||
| Q3 25 | 41.9% | -5.1% | ||
| Q2 25 | 44.0% | -3.8% | ||
| Q1 25 | 39.2% | -5.8% | ||
| Q4 24 | 41.2% | -4.2% | ||
| Q3 24 | 42.4% | -25.7% | ||
| Q2 24 | 43.4% | -7.9% |
净利率CBSHRXT
| Q1 26 | 29.8% | — | ||
| Q4 25 | 31.3% | -4.8% | ||
| Q3 25 | 32.1% | -10.0% | ||
| Q2 25 | 34.2% | -8.2% | ||
| Q1 25 | 30.7% | -10.7% | ||
| Q4 24 | 32.2% | -8.2% | ||
| Q3 24 | 32.8% | -27.6% | ||
| Q2 24 | 33.7% | 3.7% |
每股收益（稀释后）CBSHRXT
| Q1 26 | $0.96 | — | ||
| Q4 25 | $0.86 | $-0.13 | ||
| Q3 25 | $1.06 | $-0.28 | ||
| Q2 25 | $1.14 | $-0.23 | ||
| Q1 25 | $0.98 | $-0.31 | ||
| Q4 24 | $0.83 | $-0.20 | ||
| Q3 24 | $1.01 | $-0.82 | ||
| Q2 24 | $1.03 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $4.3B | $-1.2B |
| 总资产 | $35.7B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M |
总债务CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益CBSHRXT
| Q1 26 | $4.3B | — | ||
| Q4 25 | $3.8B | $-1.2B | ||
| Q3 25 | $3.8B | $-1.2B | ||
| Q2 25 | $3.6B | $-1.1B | ||
| Q1 25 | $3.5B | $-1.1B | ||
| Q4 24 | $3.3B | $-1.0B | ||
| Q3 24 | $3.4B | $-949.7M | ||
| Q2 24 | $3.1B | $-756.2M |
总资产CBSHRXT
| Q1 26 | $35.7B | — | ||
| Q4 25 | $32.9B | $2.8B | ||
| Q3 25 | $32.3B | $2.8B | ||
| Q2 25 | $32.3B | $2.9B | ||
| Q1 25 | $32.4B | $3.0B | ||
| Q4 24 | $32.0B | $3.1B | ||
| Q3 24 | $31.5B | $3.1B | ||
| Q2 24 | $30.6B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | $645.1M | $59.7M | ||
| Q3 25 | $129.0M | $70.7M | ||
| Q2 25 | $111.2M | $8.4M | ||
| Q1 25 | $138.6M | $12.6M | ||
| Q4 24 | $577.9M | $54.3M | ||
| Q3 24 | $431.7M | $51.8M | ||
| Q2 24 | $147.4M | $24.1M |
自由现金流CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | $592.4M | $56.0M | ||
| Q3 25 | $113.3M | $42.7M | ||
| Q2 25 | $100.5M | $-12.4M | ||
| Q1 25 | $126.0M | $4.3M | ||
| Q4 24 | $531.7M | $34.4M | ||
| Q3 24 | $419.1M | $27.3M | ||
| Q2 24 | $138.9M | $-14.5M |
自由现金流率CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | 131.8% | 8.2% | ||
| Q3 25 | 25.7% | 6.4% | ||
| Q2 25 | 22.5% | -1.9% | ||
| Q1 25 | 29.4% | 0.6% | ||
| Q4 24 | 126.0% | 5.0% | ||
| Q3 24 | 99.5% | 4.0% | ||
| Q2 24 | 33.5% | -2.1% |
资本支出强度CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | 11.7% | 0.5% | ||
| Q3 25 | 3.6% | 4.2% | ||
| Q2 25 | 2.4% | 3.1% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | 10.9% | 2.9% | ||
| Q3 24 | 3.0% | 3.6% | ||
| Q2 24 | 2.1% | 5.6% |
现金转化率CBSHRXT
| Q1 26 | — | — | ||
| Q4 25 | 4.59× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 4.25× | — | ||
| Q3 24 | 3.13× | — | ||
| Q2 24 | 1.06× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBSH
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
