vs
丹麦皇冠（CCK）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是RUSH ENTERPRISES INC \TX\的1.9倍（$3.3B vs $1.7B），丹麦皇冠净利率更高（6.3% vs 3.7%，领先2.7%），丹麦皇冠同比增速更快（12.9% vs -9.0%），RUSH ENTERPRISES INC \TX\自由现金流更多（$411.6M vs $-129.0M），过去两年丹麦皇冠的营收复合增速更高（3.5% vs -6.8%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
CCK vs RUSHA — 直观对比
营收规模更大
CCK
是对方的1.9倍
$1.7B
营收增速更快
CCK
高出21.9%
-9.0%
净利率更高
CCK
高出2.7%
3.7%
自由现金流更多
RUSHA
多$540.6M
$-129.0M
两年增速更快
CCK
近两年复合增速
-6.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $1.7B |
| 净利润 | $206.0M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | 11.2% | 4.9% |
| 净利率 | 6.3% | 3.7% |
| 营收同比 | 12.9% | -9.0% |
| 净利润同比 | -9.3% | 1.8% |
| 每股收益（稀释后） | $1.56 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKRUSHA
| Q1 26 | $3.3B | $1.7B | ||
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $3.2B | $1.8B | ||
| Q2 25 | $3.1B | $1.8B | ||
| Q1 25 | $2.9B | $1.8B | ||
| Q4 24 | $2.9B | $1.9B | ||
| Q3 24 | $3.1B | $1.8B | ||
| Q2 24 | $3.0B | $1.9B |
净利润CCKRUSHA
| Q1 26 | $206.0M | $61.7M | ||
| Q4 25 | $150.0M | $64.3M | ||
| Q3 25 | $214.0M | $66.7M | ||
| Q2 25 | $181.0M | $72.4M | ||
| Q1 25 | $193.0M | $60.3M | ||
| Q4 24 | $358.0M | $74.8M | ||
| Q3 24 | $-175.0M | $79.1M | ||
| Q2 24 | $174.0M | $78.7M |
毛利率CCKRUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
营业利润率CCKRUSHA
| Q1 26 | 11.2% | 4.9% | ||
| Q4 25 | 12.0% | 5.5% | ||
| Q3 25 | 13.2% | 5.6% | ||
| Q2 25 | 12.4% | 6.0% | ||
| Q1 25 | 12.6% | 5.2% | ||
| Q4 24 | 12.1% | 5.8% | ||
| Q3 24 | 14.4% | 6.7% | ||
| Q2 24 | 12.5% | 6.4% |
净利率CCKRUSHA
| Q1 26 | 6.3% | 3.7% | ||
| Q4 25 | 4.8% | 3.8% | ||
| Q3 25 | 6.7% | 3.7% | ||
| Q2 25 | 5.7% | 3.9% | ||
| Q1 25 | 6.7% | 3.4% | ||
| Q4 24 | 12.3% | 3.9% | ||
| Q3 24 | -5.7% | 4.4% | ||
| Q2 24 | 5.7% | 4.1% |
每股收益（稀释后）CCKRUSHA
| Q1 26 | $1.56 | $0.77 | ||
| Q4 25 | $1.32 | $0.81 | ||
| Q3 25 | $1.85 | $0.83 | ||
| Q2 25 | $1.56 | $0.90 | ||
| Q1 25 | $1.65 | $0.73 | ||
| Q4 24 | $3.01 | $-95.13 | ||
| Q3 24 | $-1.47 | $0.97 | ||
| Q2 24 | $1.45 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | — |
| 总债务越低越好 | $53.0M | $277.8M |
| 股东权益账面价值 | $3.4B | $2.3B |
| 总资产 | $14.3B | $4.5B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资CCKRUSHA
| Q1 26 | $584.0M | — | ||
| Q4 25 | $764.0M | $212.6M | ||
| Q3 25 | $1.2B | $242.0M | ||
| Q2 25 | $936.0M | $211.1M | ||
| Q1 25 | $779.0M | $228.7M | ||
| Q4 24 | $918.0M | $228.1M | ||
| Q3 24 | $1.7B | $185.1M | ||
| Q2 24 | $1.4B | $167.3M |
总债务CCKRUSHA
| Q1 26 | $53.0M | $277.8M | ||
| Q4 25 | $5.9B | $274.8M | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.1B | $408.4M | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.3B | — |
股东权益CCKRUSHA
| Q1 26 | $3.4B | $2.3B | ||
| Q4 25 | $3.0B | $2.2B | ||
| Q3 25 | $3.0B | $2.2B | ||
| Q2 25 | $2.9B | $2.2B | ||
| Q1 25 | $2.7B | $2.2B | ||
| Q4 24 | $2.8B | $2.1B | ||
| Q3 24 | $2.5B | $2.1B | ||
| Q2 24 | $2.5B | $2.0B |
总资产CCKRUSHA
| Q1 26 | $14.3B | $4.5B | ||
| Q4 25 | $14.3B | $4.4B | ||
| Q3 25 | $14.6B | $4.6B | ||
| Q2 25 | $14.5B | $4.7B | ||
| Q1 25 | $13.8B | $4.7B | ||
| Q4 24 | $13.8B | $4.6B | ||
| Q3 24 | $15.1B | $4.6B | ||
| Q2 24 | $14.9B | $4.5B |
负债/权益比CCKRUSHA
| Q1 26 | 0.02× | 0.12× | ||
| Q4 25 | 1.96× | 0.12× | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 2.18× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.23× | 0.19× | ||
| Q3 24 | 2.93× | — | ||
| Q2 24 | 2.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | $411.6M |
| 自由现金流率自由现金流/营收 | -4.0% | 24.4% |
| 资本支出强度资本支出/营收 | 2.7% | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | $828.4M |
8季度趋势，按日历期对齐
经营现金流CCKRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $112.9M | ||
| Q3 25 | $580.0M | $367.8M | ||
| Q2 25 | $449.0M | $227.6M | ||
| Q1 25 | $14.0M | $153.5M | ||
| Q4 24 | $295.0M | $392.3M | ||
| Q3 24 | $554.0M | $111.7M | ||
| Q2 24 | $445.0M | $270.6M |
自由现金流CCKRUSHA
| Q1 26 | $-129.0M | $411.6M | ||
| Q4 25 | $255.0M | $31.9M | ||
| Q3 25 | $488.0M | $271.2M | ||
| Q2 25 | $393.0M | $113.8M | ||
| Q1 25 | $-19.0M | $45.1M | ||
| Q4 24 | $146.0M | $263.5M | ||
| Q3 24 | $478.0M | $-20.0M | ||
| Q2 24 | $361.0M | $177.2M |
自由现金流率CCKRUSHA
| Q1 26 | -4.0% | 24.4% | ||
| Q4 25 | 8.2% | 1.9% | ||
| Q3 25 | 15.2% | 15.2% | ||
| Q2 25 | 12.5% | 6.2% | ||
| Q1 25 | -0.7% | 2.6% | ||
| Q4 24 | 5.0% | 13.7% | ||
| Q3 24 | 15.5% | -1.1% | ||
| Q2 24 | 11.9% | 9.1% |
资本支出强度CCKRUSHA
| Q1 26 | 2.7% | 2.0% | ||
| Q4 25 | 7.4% | 4.8% | ||
| Q3 25 | 2.9% | 5.4% | ||
| Q2 25 | 1.8% | 6.2% | ||
| Q1 25 | 1.1% | 6.2% | ||
| Q4 24 | 5.1% | 6.7% | ||
| Q3 24 | 2.5% | 7.3% | ||
| Q2 24 | 2.8% | 4.8% |
现金转化率CCKRUSHA
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 1.75× | ||
| Q3 25 | 2.71× | 5.51× | ||
| Q2 25 | 2.48× | 3.14× | ||
| Q1 25 | 0.07× | 2.55× | ||
| Q4 24 | 0.82× | 5.25× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | 2.56× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
