vs
Chord Energy Corp（CHRD）与AMDOCS LTD（DOX）财务数据对比。点击上方公司名可切换其他公司
AMDOCS LTD的季度营收约是Chord Energy Corp的1.1倍（$1.3B vs $1.2B），AMDOCS LTD净利率更高（11.2% vs 7.2%，领先4.0%），AMDOCS LTD同比增速更快（1.1% vs -19.6%），过去两年AMDOCS LTD的营收复合增速更高（4.5% vs 3.8%）
Chord Energy Corp（前身为绿洲石油）是一家从事油气勘探、水力压裂业务的能源企业，核心运营区域位于美国北达科他州与蒙大拿州的威利斯顿盆地，注册地为特拉华州，总部设在得克萨斯州休斯敦，在北达科他州威利斯顿设有办事处。
Amdocs是一家跨国电信科技企业，总部位于美国密苏里州切斯特菲尔德，1982年成立，于纳斯达克证券交易所挂牌上市，专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
CHRD vs DOX — 直观对比
营收规模更大
DOX
是对方的1.1倍
$1.2B
营收增速更快
DOX
高出20.7%
-19.6%
净利率更高
DOX
高出4.0%
7.2%
两年增速更快
DOX
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q3 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.3B |
| 净利润 | $84.4M | $140.3M |
| 毛利率 | — | — |
| 营业利润率 | 7.9% | 14.1% |
| 净利率 | 7.2% | 11.2% |
| 营收同比 | -19.6% | 1.1% |
| 净利润同比 | -59.9% | -12.0% |
| 每股收益（稀释后） | $1.59 | $1.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHRDDOX
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.3B | $1.3B | ||
| Q1 24 | $1.1B | $1.2B |
净利润CHRDDOX
| Q4 25 | $84.4M | — | ||
| Q3 25 | $130.1M | — | ||
| Q2 25 | $-389.9M | — | ||
| Q1 25 | $219.8M | — | ||
| Q4 24 | $210.6M | — | ||
| Q3 24 | $225.3M | — | ||
| Q2 24 | $213.4M | $140.3M | ||
| Q1 24 | $199.4M | $118.5M |
毛利率CHRDDOX
| Q4 25 | — | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 77.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率CHRDDOX
| Q4 25 | 7.9% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | -34.2% | — | ||
| Q1 25 | 27.8% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | 22.9% | 14.1% | ||
| Q1 24 | 25.1% | 12.5% |
净利率CHRDDOX
| Q4 25 | 7.2% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -33.0% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 16.9% | 11.2% | ||
| Q1 24 | 18.4% | 9.5% |
每股收益（稀释后）CHRDDOX
| Q4 25 | $1.59 | — | ||
| Q3 25 | $2.26 | — | ||
| Q2 25 | $-6.77 | — | ||
| Q1 25 | $3.66 | — | ||
| Q4 24 | $3.53 | — | ||
| Q3 24 | $3.59 | — | ||
| Q2 24 | $4.25 | $1.21 | ||
| Q1 24 | $4.65 | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.5M | — |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $8.1B | — |
| 总资产 | $13.1B | — |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资CHRDDOX
| Q4 25 | $189.5M | — | ||
| Q3 25 | $629.2M | — | ||
| Q2 25 | $40.5M | — | ||
| Q1 25 | $35.8M | — | ||
| Q4 24 | $37.0M | — | ||
| Q3 24 | $52.0M | — | ||
| Q2 24 | $197.4M | — | ||
| Q1 24 | $296.4M | — |
总债务CHRDDOX
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $918.9M | — | ||
| Q1 25 | $798.8M | — | ||
| Q4 24 | $842.6M | — | ||
| Q3 24 | $867.2M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $396.3M | — |
股东权益CHRDDOX
| Q4 25 | $8.1B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.1B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $8.7B | — | ||
| Q3 24 | $8.8B | — | ||
| Q2 24 | $8.8B | — | ||
| Q1 24 | $5.1B | — |
总资产CHRDDOX
| Q4 25 | $13.1B | — | ||
| Q3 25 | $13.1B | — | ||
| Q2 25 | $12.5B | — | ||
| Q1 25 | $13.1B | — | ||
| Q4 24 | $13.0B | — | ||
| Q3 24 | $13.0B | — | ||
| Q2 24 | $13.1B | — | ||
| Q1 24 | $7.0B | — |
负债/权益比CHRDDOX
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.18× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.80× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHRDDOX
| Q4 25 | $405.0M | — | ||
| Q3 25 | $559.0M | — | ||
| Q2 25 | $419.8M | — | ||
| Q1 25 | $656.9M | — | ||
| Q4 24 | $566.5M | — | ||
| Q3 24 | $663.2M | — | ||
| Q2 24 | $460.9M | — | ||
| Q1 24 | $406.7M | — |
现金转化率CHRDDOX
| Q4 25 | 4.80× | — | ||
| Q3 25 | 4.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | 2.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHRD
| Oil Production | $801.0M | 68% |
| Purchased Oil Sales | $285.8M | 24% |
| Natural Gas And Natural Gas Liquid Services | $75.6M | 6% |
| Purchased Gas Sales | $7.0M | 1% |
DOX
暂无分部数据
