vs
香颂国际控股（CHSN）与Vital Farms, Inc.（VITL）财务数据对比。点击上方公司名可切换其他公司
Vital Farms, Inc.的季度营收约是香颂国际控股的24.6倍（$213.6M vs $8.7M）。Vital Farms, Inc.净利率更高（7.6% vs -12.1%，领先19.7%）。Vital Farms, Inc.同比增速更快（28.7% vs 15.2%）
香颂国际控股是一家主营高端烘焙连锁业务的食品企业，核心市场位于中国内地，产品线涵盖新鲜面包、手工糕点、定制庆典蛋糕、特色饮品，同时向合作零售网点供应冷冻烘焙产品，服务追求高品质饮食的中等收入消费群体。
维塔托摩西乳业有限公司是一家位于乌干达的乳制品加工企业，由聚焦撒哈拉以南非洲的影响力投资基金维塔资本基金，与乌干达本土乳制品生产商托摩西奶牛场共同出资成立。
CHSN vs VITL — 直观对比
营收规模更大
VITL
是对方的24.6倍
$8.7M
营收增速更快
VITL
高出13.5%
15.2%
净利率更高
VITL
高出19.7%
-12.1%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.7M | $213.6M |
| 净利润 | $-1.0M | $16.3M |
| 毛利率 | 44.5% | 35.8% |
| 营业利润率 | -13.7% | 10.0% |
| 净利率 | -12.1% | 7.6% |
| 营收同比 | 15.2% | 28.7% |
| 净利润同比 | -4579.7% | 54.3% |
| 每股收益（稀释后） | $-2.87 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHSNVITL
| Q4 25 | — | $213.6M | ||
| Q3 25 | — | $198.9M | ||
| Q2 25 | $8.7M | $184.8M | ||
| Q1 25 | — | $162.2M | ||
| Q4 24 | — | $166.0M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | $7.5M | $147.4M | ||
| Q1 24 | — | $147.9M |
净利润CHSNVITL
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | $-1.0M | $16.6M | ||
| Q1 25 | — | $16.9M | ||
| Q4 24 | — | $10.6M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | $23.4K | $16.3M | ||
| Q1 24 | — | $19.0M |
毛利率CHSNVITL
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | 44.5% | 38.9% | ||
| Q1 25 | — | 38.5% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | 41.5% | 39.1% | ||
| Q1 24 | — | 39.8% |
营业利润率CHSNVITL
| Q4 25 | — | 10.0% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | -13.7% | 12.9% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | -7.4% | 11.6% | ||
| Q1 24 | — | 16.3% |
净利率CHSNVITL
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | -12.1% | 9.0% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | 0.3% | 11.1% | ||
| Q1 24 | — | 12.9% |
每股收益（稀释后）CHSNVITL
| Q4 25 | — | $0.35 | ||
| Q3 25 | — | $0.36 | ||
| Q2 25 | $-2.87 | $0.36 | ||
| Q1 25 | — | $0.37 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.16 | ||
| Q2 24 | $0.15 | $0.36 | ||
| Q1 24 | — | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.1M | $48.8M |
| 总债务越低越好 | $4.5M | — |
| 股东权益账面价值 | $24.5M | $351.3M |
| 总资产 | $51.6M | $518.7M |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资CHSNVITL
| Q4 25 | — | $48.8M | ||
| Q3 25 | — | $93.8M | ||
| Q2 25 | $22.1M | $108.2M | ||
| Q1 25 | — | $156.3M | ||
| Q4 24 | — | $150.6M | ||
| Q3 24 | — | $149.5M | ||
| Q2 24 | $4.1M | $133.2M | ||
| Q1 24 | — | $113.8M |
总债务CHSNVITL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CHSNVITL
| Q4 25 | — | $351.3M | ||
| Q3 25 | — | $331.2M | ||
| Q2 25 | $24.5M | $309.8M | ||
| Q1 25 | — | $288.9M | ||
| Q4 24 | — | $269.3M | ||
| Q3 24 | — | $253.4M | ||
| Q2 24 | $12.1M | $238.4M | ||
| Q1 24 | — | $213.3M |
总资产CHSNVITL
| Q4 25 | — | $518.7M | ||
| Q3 25 | — | $481.5M | ||
| Q2 25 | $51.6M | $430.8M | ||
| Q1 25 | — | $376.9M | ||
| Q4 24 | — | $359.3M | ||
| Q3 24 | — | $344.7M | ||
| Q2 24 | $38.7M | $320.5M | ||
| Q1 24 | — | $300.2M |
负债/权益比CHSNVITL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-390.3K | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-32.1M |
| 自由现金流率自由现金流/营收 | — | -15.1% |
| 资本支出强度资本支出/营收 | — | 17.8% |
| 现金转化率经营现金流/净利润 | — | 0.35× |
| 过去12个月自由现金流最近4个季度 | — | $-48.2M |
8季度趋势，按日历期对齐
经营现金流CHSNVITL
| Q4 25 | — | $5.8M | ||
| Q3 25 | — | $23.4M | ||
| Q2 25 | $-390.3K | $-761.0K | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | $806.1K | $16.1M | ||
| Q1 24 | — | $23.9M |
自由现金流CHSNVITL
| Q4 25 | — | $-32.1M | ||
| Q3 25 | — | $-10.6M | ||
| Q2 25 | — | $-7.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $6.4M | ||
| Q2 24 | $771.9K | $10.5M | ||
| Q1 24 | — | $22.6M |
自由现金流率CHSNVITL
| Q4 25 | — | -15.1% | ||
| Q3 25 | — | -5.3% | ||
| Q2 25 | — | -4.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | 10.2% | 7.2% | ||
| Q1 24 | — | 15.3% |
资本支出强度CHSNVITL
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 17.1% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | 0.5% | 3.8% | ||
| Q1 24 | — | 0.9% |
现金转化率CHSNVITL
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | 34.43× | 0.99× | ||
| Q1 24 | — | 1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHSN
暂无分部数据
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
