vs
西铁城（CIA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是西铁城的2.0倍（$142.2M vs $72.1M），西铁城净利率更高（10.2% vs 2.3%，领先7.9%），西铁城同比增速更快（13.5% vs -0.6%），西铁城自由现金流更多（$17.5M vs $17.1M），过去两年西铁城的营收复合增速更高（11.7% vs 1.9%）
西铁城钟表株式会社，又称西铁城集团，是总部位于日本东京西东京市的知名跨国电子企业，核心业务为腕表制造，是西铁城集团的核心企业。除西铁城品牌腕表外，集团还拥有美国钟表公司宝路华，业务同时涵盖计算器、打印机、医疗设备与精密CNC加工设备制造。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
CIA vs RNGR — 直观对比
营收规模更大
RNGR
是对方的2.0倍
$72.1M
营收增速更快
CIA
高出14.2%
-0.6%
净利率更高
CIA
高出7.9%
2.3%
自由现金流更多
CIA
多$439.0K
$17.1M
两年增速更快
CIA
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $72.1M | $142.2M |
| 净利润 | $7.3M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 10.9% | 2.3% |
| 净利率 | 10.2% | 2.3% |
| 营收同比 | 13.5% | -0.6% |
| 净利润同比 | 102.7% | -44.8% |
| 每股收益（稀释后） | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIARNGR
| Q4 25 | $72.1M | $142.2M | ||
| Q3 25 | $62.8M | $128.9M | ||
| Q2 25 | $65.1M | $140.6M | ||
| Q1 25 | $55.7M | $135.2M | ||
| Q4 24 | $63.5M | $143.1M | ||
| Q3 24 | $61.7M | $153.0M | ||
| Q2 24 | $62.1M | $138.1M | ||
| Q1 24 | $57.7M | $136.9M |
净利润CIARNGR
| Q4 25 | $7.3M | $3.2M | ||
| Q3 25 | $2.4M | $1.2M | ||
| Q2 25 | $6.5M | $7.3M | ||
| Q1 25 | $-1.6M | $600.0K | ||
| Q4 24 | $3.6M | $5.8M | ||
| Q3 24 | $2.8M | $8.7M | ||
| Q2 24 | $4.0M | $4.7M | ||
| Q1 24 | $4.5M | $-800.0K |
营业利润率CIARNGR
| Q4 25 | 10.9% | 2.3% | ||
| Q3 25 | 7.1% | 2.0% | ||
| Q2 25 | 10.6% | 6.1% | ||
| Q1 25 | -3.2% | 0.7% | ||
| Q4 24 | 5.9% | 6.2% | ||
| Q3 24 | 4.9% | 8.4% | ||
| Q2 24 | 5.3% | 5.3% | ||
| Q1 24 | 8.5% | -0.4% |
净利率CIARNGR
| Q4 25 | 10.2% | 2.3% | ||
| Q3 25 | 3.8% | 0.9% | ||
| Q2 25 | 9.9% | 5.2% | ||
| Q1 25 | -2.9% | 0.4% | ||
| Q4 24 | 5.7% | 4.1% | ||
| Q3 24 | 4.5% | 5.7% | ||
| Q2 24 | 6.4% | 3.4% | ||
| Q1 24 | 7.9% | -0.6% |
每股收益（稀释后）CIARNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $235.0M | $300.1M |
| 总资产 | $1.8B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CIARNGR
| Q4 25 | $23.0M | $10.3M | ||
| Q3 25 | $23.1M | $45.2M | ||
| Q2 25 | $22.7M | $48.9M | ||
| Q1 25 | $18.4M | $40.3M | ||
| Q4 24 | $29.3M | $40.9M | ||
| Q3 24 | $32.4M | $14.8M | ||
| Q2 24 | $26.3M | $8.7M | ||
| Q1 24 | $23.2M | $11.1M |
总债务CIARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益CIARNGR
| Q4 25 | $235.0M | $300.1M | ||
| Q3 25 | $225.6M | $270.0M | ||
| Q2 25 | $229.0M | $276.9M | ||
| Q1 25 | $218.1M | $272.6M | ||
| Q4 24 | $210.4M | $273.8M | ||
| Q3 24 | $207.6M | $267.6M | ||
| Q2 24 | $191.5M | $260.5M | ||
| Q1 24 | $195.2M | $261.7M |
总资产CIARNGR
| Q4 25 | $1.8B | $419.3M | ||
| Q3 25 | $1.7B | $372.8M | ||
| Q2 25 | $1.7B | $381.7M | ||
| Q1 25 | $1.7B | $376.5M | ||
| Q4 24 | $1.7B | $381.6M | ||
| Q3 24 | $1.7B | $373.9M | ||
| Q2 24 | $1.7B | $359.6M | ||
| Q1 24 | $1.7B | $355.5M |
负债/权益比CIARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $17.5M | $17.1M |
| 自由现金流率自由现金流/营收 | 24.3% | 12.0% |
| 资本支出强度资本支出/营收 | 0.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.45× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $26.1M | $42.9M |
8季度趋势，按日历期对齐
经营现金流CIARNGR
| Q4 25 | $18.0M | $24.1M | ||
| Q3 25 | $4.7M | $13.6M | ||
| Q2 25 | $3.5M | $20.7M | ||
| Q1 25 | $748.0K | $10.6M | ||
| Q4 24 | $31.9M | $32.7M | ||
| Q3 24 | $9.7M | $17.7M | ||
| Q2 24 | $4.6M | $22.1M | ||
| Q1 24 | $6.8M | $12.0M |
自由现金流CIARNGR
| Q4 25 | $17.5M | $17.1M | ||
| Q3 25 | $4.6M | $8.0M | ||
| Q2 25 | $3.3M | $14.4M | ||
| Q1 25 | $641.0K | $3.4M | ||
| Q4 24 | $31.3M | $27.3M | ||
| Q3 24 | $9.3M | $10.8M | ||
| Q2 24 | $4.5M | $6.8M | ||
| Q1 24 | $6.7M | $5.5M |
自由现金流率CIARNGR
| Q4 25 | 24.3% | 12.0% | ||
| Q3 25 | 7.3% | 6.2% | ||
| Q2 25 | 5.1% | 10.2% | ||
| Q1 25 | 1.2% | 2.5% | ||
| Q4 24 | 49.2% | 19.1% | ||
| Q3 24 | 15.1% | 7.1% | ||
| Q2 24 | 7.2% | 4.9% | ||
| Q1 24 | 11.7% | 4.0% |
资本支出强度CIARNGR
| Q4 25 | 0.6% | 4.9% | ||
| Q3 25 | 0.1% | 4.3% | ||
| Q2 25 | 0.3% | 4.5% | ||
| Q1 25 | 0.2% | 5.3% | ||
| Q4 24 | 1.0% | 3.8% | ||
| Q3 24 | 0.6% | 4.5% | ||
| Q2 24 | 0.2% | 11.1% | ||
| Q1 24 | 0.1% | 4.7% |
现金转化率CIARNGR
| Q4 25 | 2.45× | 7.53× | ||
| Q3 25 | 1.93× | 11.33× | ||
| Q2 25 | 0.54× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 8.81× | 5.64× | ||
| Q3 24 | 3.48× | 2.03× | ||
| Q2 24 | 1.16× | 4.70× | ||
| Q1 24 | 1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIA
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
